10/22/2020  5:35:10 PM Chg. -0.055 Volume Bid10/22/2020 Ask10/22/2020 Market Capitalization Dividend Y. P/E Ratio
13.425EUR -0.41% 9.34 mill.
Turnover: 125.07 mill.
-Bid Size: - -Ask Size: - 64.23 bill.EUR 4.45% 16.45

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  37,427   39,616   44,637   46,758   46,878
Intangible Assets
  45,967   51,565   57,025   60,599   62,865
Long-Term Investments
  7,529   2,901   4,352   8,611   6,367
Fixed Assets
  96,185   99,562   111,736   121,847   120,943
Inventories
  1,062   1,503   1,847   1,629   1,985
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  7,970   7,523   6,897   7,747   3,312
Current Assets
  21,963   29,798   32,184   26,638   20,392
Total Assets
  118,148   129,360   143,920   148,485   141,334

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  7,259   9,681   11,090   10,441   10,971
Long-Term Liabilities
  43,708   44,669   47,941   50,228   49,171
Liabilities to Banks
  51,599   55,227   62,380   64,650   57,529
Provisions
  12,415   13,878   15,747   16,617   13,718
Liabilities
  86,085   95,294   105,770   109,640   98,864
Share Capital
  11,395   11,611   11,793   11,973   12,189
Total Equity
  32,063   34,066   38,150   38,845   42,470
Minority Interests
  8,184   8,629   8,750   9,540   11,737
Total liabilities equity
  118,148   129,360   143,920   148,485   141,334

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  60,132   62,658   69,228   73,095   74,947
Depreciation (total)
  -   -   -   13,380   14,586
Operating Result
  4,930   7,247   7,028   9,164   9,383
Interest Income
  -2,162   -2,340   -2,363   -2,492   -2,197
Income Before Taxes
  2,128   4,350   4,778   4,547   4,994
Income Taxes
  924   1,106   1,276   1,443   -558
Minority Interests Profit
  -274   -320   -248   -429   -2,090
Net Income
  930   2,924   3,254   2,675   3,461

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.2100   0.6500   0.7100   0.5800   0.7400
Dividend per Share
  0.5000   0.5000   0.5500   0.6000   0.6500

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  13,017   13,393   14,997   15,533   17,196
Cash Flow from Investing Activities
  -9,896   -10,761   -15,015   -13,608   -16,814
Cash Flow from Financing
  1,022   -3,434   -876   -1,322   -4,594
Decrease / Increase in Cash
  3,944   -447   -626   850   -4,435
Employees
  230,000   228,248   266,332   221,000   216,454