12/3/2021  4:00:03 PM Chg. +0.074 Volume Bid5:30:05 PM Ask5:30:05 PM Market Capitalization Dividend Y. P/E Ratio
15.518EUR +0.48% 208
Turnover: 3,226.534
15.340Bid Size: 196 17.000Ask Size: 2,502 73.63 bill.EUR 3.88% 17.57

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  46,758   46,878   50,631   49,548   60,975
Intangible Assets
  60,599   62,865   64,950   68,202   118,066
Long-Term Investments
  8,611   6,367   3,905   6,560   9,151
Fixed Assets
  121,847   120,943   123,505   145,983   227,624
Inventories
  1,629   1,985   1,790   1,568   2,695
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  7,747   3,312   3,679   5,393   12,939
Current Assets
  26,638   20,392   21,870   24,689   37,293
Total Assets
  148,485   141,334   145,375   170,672   264,917

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  10,441   10,971   10,735   9,431   9,760
Long-term debt
  50,228   49,171   51,748   54,886   94,456
Liabilities to Banks
  64,650   57,529   62,275   66,349   107,108
Provisions
  16,617   13,718   15,003   16,080   26,983
Liabilities
  109,640   98,864   101,938   124,441   192,367
Share Capital
  11,973   12,189   12,189   12,189   12,189
Total Equity
  38,845   42,470   43,437   46,231   72,550
Minority Interests
  9,540   11,737   12,530   14,524   36,628
Total liabilities equity
  148,485   141,334   145,375   170,672   264,917

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  73,095   74,947   75,656   80,531   100,999
Depreciation (total)
  13,380   14,586   13,836   17,663   25,829
Operating Result
  9,164   9,383   8,001   9,457   12,804
Interest Income
  -2,492   -2,197   -1,817   -2,364   -4,224
Income Before Taxes
  4,547   4,994   5,153   7,260   8,677
Income Taxes
  1,443   -558   1,824   1,993   1,929
Minority Interests Profit
  -429   -2,090   -1,163   -1,401   -2,589
Net Income
  2,675   3,461   2,166   3,867   4,158

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.5800   0.7400   0.4600   0.8200   0.8800
Dividend per Share
  0.6000   0.6500   0.7000   0.6000   0.6000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  15,533   17,196   17,948   23,074   23,743
Cash Flow from Investing Activities
  -13,608   -16,814   -14,297   -14,230   -22,649
Cash Flow from Financing
  -1,322   -4,594   -3,259   -7,141   7,561
Decrease / Increase in Cash
  850   -4,435   367   1,713   7,547
Employees
  221,000   216,454   216,369   212,846   223,539