2024-04-19  9:59:59 PM Chg. +0.3100 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
22.4800USD +1.40% 114,222
Turnover: 2.36 mill.
-Bid Size: - -Ask Size: - 119.59 bill.USD - -

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  45,468   44,298   41,927   37,522   37,427
Intangible Assets
  51,705   53,807   50,097   41,732   45,967
Long-Term Investments
  1,886   8,937   8,969   8,627   7,529
Fixed Assets
  104,762   112,569   106,677   92,923   96,185
Inventories
  1,174   1,310   1,084   1,106   1,062
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  5,022   2,808   3,749   4,026   7,970
Current Assets
  23,012   15,243   15,865   15,019   21,963
Total Assets
  127,774   127,812   122,542   107,942   118,148

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  6,304   6,750   6,436   6,445   7,259
Long-term debt
  41,800   38,857   38,099   35,354   43,708
Liabilities to Banks
  51,191   50,546   48,318   44,614   51,599
Provisions
  13,194   13,001   13,975   11,191   12,415
Liabilities
  85,837   84,784   82,601   77,399   86,085
Share Capital
  11,165   11,063   11,063   11,063   11,395
Total Equity
  41,937   43,028   39,941   30,543   32,063
Minority Interests
  5,583   5,012   4,647   4,623   8,184
Total liabilities equity
  127,774   127,812   122,542   107,942   118,148

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  64,602   62,421   58,653   58,169   60,132
Depreciation (total)
  -   285   237   360   -
Operating Result
  6,012   5,505   5,586   -3,810   4,930
Interest Income
  -   -   -2,325   -2,033   -2,162
Income Before Taxes
  2,655   2,695   3,019   -6,230   2,128
Income Taxes
  1,782   935   2,349   -1,473   924
Minority Interests Profit
  -520   -65   -113   -498   -274
Net Income
  353   1,695   557   -5,255   930

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  0.0800   0.3900   0.1300   -1.2200   0.2100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  15,795   14,731   16,214   13,577   13,017
Cash Flow from Investing Activities
  -8,649   -10,711   -9,275   -6,671   -9,896
Cash Flow from Financing
  -5,123   -6,369   -5,958   -6,601   1,022
Decrease / Increase in Cash
  1,996   -2,214   941   277   3,944
Employees
  258,000   252,494   240,369   232,342   230,000