2024-04-16  9:26:54 AM Chg. +0.020 Volume Bid9:36:54 AM Ask9:36:54 AM Market Capitalization Dividend Y. P/E Ratio
17.520EUR +0.11% 17,932
Turnover: 311,713.560
17.520Bid Size: 600 17.560Ask Size: 600 6.95 bill.EUR 0.23% -

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  146.5000   191.5000   197   206.8000   219.6000
Intangible Assets
  31.4000   188.9000   357.7000   180.8000   164.8000
Long-Term Investments
  23,782.6000   25,496.2000   28,496.8000   29,106.6000   28,113.3000
Fixed Assets
  -   -   -   -   28,920.8000
Inventories
  4.2000   6.5000   12.3000   11.2000   62.8000
Accounts Receivable
  -   -   -   -   30
Cash and Cash Equivalents
  332.8000   685.6000   583.3000   676.7000   184.3000
Current Assets
  951   1,403.8000   1,582.3000   3,411.7000   2,610
Total Assets
  25,057.9000   27,851.7000   30,797.4000   33,232.2000   31,530.8000

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  302.4000   300.5000   362   356   147.7000
Long-term debt
  8,941.2000   9,696   11,489.5000   9,717.5000   8,588.3000
Liabilities to Banks
  9,146.8000   10,520.3000   11,947.2000   10,187   -
Provisions
  3,269.3000   3,765.8000   4,469.4000   5,231.3000   5,231.1000
Liabilities
  13,149.8000   14,744.4000   16,964.9000   16,028.8000   14,755.7000
Share Capital
  357   359.7000   359.9000   400.3000   -
Total Equity
  11,559.1000   12,700.4000   13,391.7000   16,727.3000   16,299.6000
Minority Interests
  349   406.9000   441.1000   476.1000   475.5000
Total liabilities equity
  25,057.9000   27,851.7000   30,797.4000   33,232.2000   31,530.8000

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  1,101.1000   1,004.2000   1,513.9000   1,511   1,525.6000
Depreciation (total)
  10.3000   42.9000   40   213.9000   146.8000
Operating Result
  2,828.1000   2,236.9000   2,503.1000   2,283   -
Interest Income
  -123.6000   -163.6000   -161.4000   -146.7000   3.2000
Income Before Taxes
  2,626.8000   2,104.6000   2,243.7000   1,776.4000   -635.7000
Income Taxes
  764.2000   503.7000   699.1000   857.4000   190
Minority Interests Profit
  -29.6000   -71.4000   -41.9000   41.8000   -11.6000
Net Income
  1,833   1,529.5000   1,502.7000   877.2000   -434.1000

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  5.1500   4.2700   4.3200   2.4500   -1.0900
Dividend per Share
  0.8700   0.9000   1.0300   -   0.0400

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  469.4000   454.5000   504.5000   465.2000   364.9000
Cash Flow from Investing Activities
  -1,911.6000   -674.2000   -899.6000   -698.2000   5.2000
Cash Flow from Financing
  1,411.3000   572.5000   292.8000   326.4000   -862.5000
Decrease / Increase in Cash
  -30.9000   352.8000   -102.3000   93.4000   -
Employees
  1,280   3,549   5,323   5,126   4,942