12/6/2022  9:38:47 PM Chg. -0.010 Volume Bid9:38:47 PM Ask9:38:47 PM Market Capitalization Dividend Y. P/E Ratio
20.630EUR -0.05% 2,546
Turnover: 52,144.350
20.430Bid Size: 500 20.630Ask Size: 500 8.27 bill.EUR - 8.43

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  45.7000   55.9000   92.3000   146.5000   191.5000
Intangible Assets
  546.3000   20.5000   19   31.4000   188.9000
Long-Term Investments
  11,859.1000   16,005.1000   19,631.7000   23,782.6000   25,496.2000
Fixed Assets
  -   -   -   -   -
Inventories
  3.5000   3.4000   4.4000   4.2000   6.5000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  661.6000   192.2000   363.7000   332.8000   685.6000
Current Assets
  901.2000   640   744.2000   951   1,403.8000
Total Assets
  13,700.1000   16,783.6000   20,539.4000   25,057.9000   27,851.7000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  194.6000   161.6000   177.7000   302.4000   300.5000
Long-term debt
  5,210.7000   6,108.4000   7,185.2000   8,941.2000   9,696
Liabilities to Banks
  5,295.4000   6,430.7000   7,294.4000   9,146.8000   10,520.3000
Provisions
  1,139.7000   1,710.9000   2,516.9000   3,269.3000   3,765.8000
Liabilities
  6,828.1000   8,549.7000   10,328.4000   13,149.8000   14,744.4000
Share Capital
  337.4000   337.5000   354.7000   357   359.7000
Total Equity
  6,653.5000   7,965.6000   9,888.2000   11,559.1000   12,700.4000
Minority Interests
  218.5000   268.4000   322.8000   349   406.9000
Total liabilities equity
  13,700.1000   16,783.6000   20,539.4000   25,057.9000   27,851.7000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  1,375.1000   1,128.9000   1,173.5000   1,101.1000   1,004.2000
Depreciation (total)
  5.7000   543.7000   7.4000   10.3000   42.9000
Operating Result
  2,193.5000   2,699   2,990.4000   2,828.1000   2,236.9000
Interest Income
  -194.4000   -128.4000   -169.2000   -123.6000   -163.6000
Income Before Taxes
  1,787.2000   2,489.2000   2,598.2000   2,626.8000   2,104.6000
Income Taxes
  580.6000   866   834.9000   764.2000   503.7000
Minority Interests Profit
  -45.2000   -39.3000   -45.4000   -29.6000   -71.4000
Net Income
  1,161.4000   1,583.9000   1,717.9000   1,833   1,529.5000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  3.6200   4.6900   4.8800   5.1500   4.2700
Dividend per Share
  0.5400   0.7400   0.8000   0.8700   0.9000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  220   22.4000   518.2000   469.4000   454.5000
Cash Flow from Investing Activities
  -64.3000   -1,093.5000   -964.1000   -1,911.6000   -674.2000
Cash Flow from Financing
  109.5000   601.7000   617.4000   1,411.3000   572.5000
Decrease / Increase in Cash
  265.2000   -469.4000   171.5000   -30.9000   352.8000
Employees
  2,156   2,320   1,111   1,280   3,549