8/17/2022  8:59:28 PM Chg. -0.660 Volume Bid8:59:28 PM Ask8:59:28 PM Market Capitalization Dividend Y. P/E Ratio
24.300EUR -2.64% 17,179
Turnover: 416,044.930
24.100Bid Size: 500 24.300Ask Size: 500 9.71 bill.EUR - 9.90

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  26.8000   25.9000   45.7000   55.9000   92.3000
Intangible Assets
  503.7000   546.1000   546.3000   20.5000   19
Long-Term Investments
  8,939.8000   9,611   11,859.1000   16,005.1000   19,631.7000
Fixed Assets
  -   -   -   -   -
Inventories
  3.3000   3.5000   3.5000   3.4000   4.4000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  196.4000   396.4000   661.6000   192.2000   363.7000
Current Assets
  400.6000   882.9000   901.2000   640   744.2000
Total Assets
  10,173.1000   11,446.2000   13,700.1000   16,783.6000   20,539.4000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  120.6000   138   194.6000   161.6000   177.7000
Long-term debt
  5,276   5,383.1000   5,210.7000   6,108.4000   7,185.2000
Liabilities to Banks
  5,564.1000   5,672.8000   5,295.4000   6,430.7000   7,294.4000
Provisions
  369.4000   594.3000   1,139.7000   1,710.9000   2,516.9000
Liabilities
  6,228.9000   6,570.2000   6,828.1000   8,549.7000   10,328.4000
Share Capital
  286.2000   294.3000   337.4000   337.5000   354.7000
Total Equity
  3,777.8000   4,692.9000   6,653.5000   7,965.6000   9,888.2000
Minority Interests
  166.5000   183.2000   218.5000   268.4000   322.8000
Total liabilities equity
  10,173.1000   11,446.2000   13,700.1000   16,783.6000   20,539.4000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  602.5000   951.9000   1,375.1000   1,128.9000   1,173.5000
Depreciation (total)
  5.5000   6.1000   5.7000   543.7000   7.4000
Operating Result
  348.7000   1,401   2,193.5000   2,699   2,990.4000
Interest Income
  -141.4000   -267.5000   -194.4000   -128.4000   -169.2000
Income Before Taxes
  217.9000   1,021.4000   1,787.2000   2,489.2000   2,598.2000
Income Taxes
  5.2000   132.2000   580.6000   866   834.9000
Minority Interests Profit
  -.3000   -33.3000   -45.2000   -39.3000   -45.4000
Net Income
  212.4000   855.9000   1,161.4000   1,583.9000   1,717.9000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  1.2100   2.9700   3.6200   4.6900   4.8800
Dividend per Share
  0.3400   0.4400   0.5400   0.7400   0.8000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  61.1000   189.4000   220   22.4000   518.2000
Cash Flow from Investing Activities
  -655.1000   37.3000   -64.3000   -1,093.5000   -964.1000
Cash Flow from Financing
  699.8000   -26.8000   109.5000   601.7000   617.4000
Decrease / Increase in Cash
  105.9000   200   265.2000   -469.4000   171.5000
Employees
  1,840   2,339   2,156   2,320   1,111