8/10/2022  12:23:28 PM Chg. +0.200 Volume Bid12:30:05 PM Ask12:30:05 PM Market Capitalization Dividend Y. P/E Ratio
23.850EUR +0.85% 7,661
Turnover: 182,141.120
23.860Bid Size: 600 23.880Ask Size: 500 9.3 bill.EUR - 9.48

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  20.3000   26.8000   25.9000   45.7000   55.9000
Intangible Assets
  3.3000   503.7000   546.1000   546.3000   20.5000
Long-Term Investments
  4,614.6000   8,939.8000   9,611   11,859.1000   16,005.1000
Fixed Assets
  -   -   -   -   -
Inventories
  3.2000   3.3000   3.5000   3.5000   3.4000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  90.6000   196.4000   396.4000   661.6000   192.2000
Current Assets
  188.5000   400.6000   882.9000   901.2000   640
Total Assets
  4,907.8000   10,173.1000   11,446.2000   13,700.1000   16,783.6000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  72   120.6000   138   194.6000   161.6000
Long-term debt
  2,634.3000   5,276   5,383.1000   5,210.7000   6,108.4000
Liabilities to Banks
  2,768.7000   5,564.1000   5,672.8000   5,295.4000   6,430.7000
Provisions
  157.7000   369.4000   594.3000   1,139.7000   1,710.9000
Liabilities
  3,298.2000   6,228.9000   6,570.2000   6,828.1000   8,549.7000
Share Capital
  146.1000   286.2000   294.3000   337.4000   337.5000
Total Equity
  1,609.3000   3,777.8000   4,692.9000   6,653.5000   7,965.6000
Minority Interests
  .3000   166.5000   183.2000   218.5000   268.4000
Total liabilities equity
  4,907.8000   10,173.1000   11,446.2000   13,700.1000   16,783.6000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  449.9000   602.5000   951.9000   1,375.1000   1,128.9000
Depreciation (total)
  3.1000   5.5000   6.1000   5.7000   543.7000
Operating Result
  312.6000   348.7000   1,401   2,193.5000   2,699
Interest Income
  -106.7000   -141.4000   -267.5000   -194.4000   -128.4000
Income Before Taxes
  205.6000   217.9000   1,021.4000   1,787.2000   2,489.2000
Income Taxes
  60.1000   5.2000   132.2000   580.6000   866
Minority Interests Profit
  0.0000   -.3000   -33.3000   -45.2000   -39.3000
Net Income
  145.5000   212.4000   855.9000   1,161.4000   1,583.9000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  1.1500   1.2100   2.9700   3.6200   4.6900
Dividend per Share
  0.2100   0.3400   0.4400   0.5400   0.7400

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  59.2000   61.1000   189.4000   220   22.4000
Cash Flow from Investing Activities
  -1,238   -655.1000   37.3000   -64.3000   -1,093.5000
Cash Flow from Financing
  1,101.5000   699.8000   -26.8000   109.5000   601.7000
Decrease / Increase in Cash
  -77.3000   105.9000   200   265.2000   -469.4000
Employees
  1,268   1,840   2,339   2,156   2,320