8/17/2022  9:47:21 PM Chg. -0.790 Volume Bid9:47:21 PM Ask9:47:21 PM Market Capitalization Dividend Y. P/E Ratio
24.170EUR -3.17% 18,219
Turnover: 441,096.730
23.970Bid Size: 500 24.170Ask Size: 500 9.71 bill.EUR - 9.90

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  18.6000   20.3000   26.8000   25.9000   45.7000
Intangible Assets
  2.5000   3.3000   503.7000   546.1000   546.3000
Long-Term Investments
  2,928.8000   4,614.6000   8,939.8000   9,611   11,859.1000
Fixed Assets
  -   -   -   -   -
Inventories
  2.9000   3.2000   3.3000   3.5000   3.5000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  167.8000   90.6000   196.4000   396.4000   661.6000
Current Assets
  288.7000   188.5000   400.6000   882.9000   901.2000
Total Assets
  3,302.3000   4,907.8000   10,173.1000   11,446.2000   13,700.1000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  35.6000   72   120.6000   138   194.6000
Long-term debt
  1,728.3000   2,634.3000   5,276   5,383.1000   5,210.7000
Liabilities to Banks
  1,834.7000   2,768.7000   5,564.1000   5,672.8000   5,295.4000
Provisions
  107.8000   157.7000   369.4000   594.3000   1,139.7000
Liabilities
  2,218.9000   3,298.2000   6,228.9000   6,570.2000   6,828.1000
Share Capital
  102.3000   146.1000   286.2000   294.3000   337.4000
Total Equity
  1,083.1000   1,609.3000   3,777.8000   4,692.9000   6,653.5000
Minority Interests
  .3000   .3000   166.5000   183.2000   218.5000
Total liabilities equity
  3,302.3000   4,907.8000   10,173.1000   11,446.2000   13,700.1000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  387.1000   449.9000   602.5000   951.9000   1,375.1000
Depreciation (total)
  3   3.1000   5.5000   6.1000   5.7000
Operating Result
  179   312.6000   348.7000   1,401   2,193.5000
Interest Income
  -93   -106.7000   -141.4000   -267.5000   -194.4000
Income Before Taxes
  85.8000   205.6000   217.9000   1,021.4000   1,787.2000
Income Taxes
  35.2000   60.1000   5.2000   132.2000   580.6000
Minority Interests Profit
  0.0000   0.0000   -.3000   -33.3000   -45.2000
Net Income
  50.6000   145.5000   212.4000   855.9000   1,161.4000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  0.6100   1.1500   1.2100   2.9700   3.6200
Dividend per Share
  0.2300   0.2100   0.3400   0.4400   0.5400

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  43.5000   59.2000   61.1000   189.4000   220
Cash Flow from Investing Activities
  -125.1000   -1,238   -655.1000   37.3000   -64.3000
Cash Flow from Financing
  203.4000   1,101.5000   699.8000   -26.8000   109.5000
Decrease / Increase in Cash
  121.8000   -77.3000   105.9000   200   265.2000
Employees
  1,201   1,268   1,840   2,339   2,156