12/3/2021  5:36:03 PM Chg. +0.500 Volume Bid12/3/2021 Ask12/3/2021 Market Capitalization Dividend Y. P/E Ratio
40.000EUR +1.27% 334,615
Turnover: 13.39 mill.
-Bid Size: - -Ask Size: - 14.39 bill.EUR 2.58% 9.26

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  55.9000   92.3000   146.5000   191.5000   197
Intangible Assets
  20.5000   19   31.4000   188.9000   357.7000
Long-Term Investments
  16,005.1000   19,631.7000   23,782.6000   25,496.2000   28,496.8000
Fixed Assets
  -   -   -   -   -
Inventories
  3.4000   4.4000   4.2000   6.5000   12.3000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  192.2000   363.7000   332.8000   685.6000   583.3000
Current Assets
  640   744.2000   951   1,403.8000   1,582.3000
Total Assets
  16,783.6000   20,539.4000   25,057.9000   27,851.7000   30,797.4000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  161.6000   177.7000   302.4000   300.5000   362
Long-term debt
  6,108.4000   7,185.2000   8,941.2000   9,696   11,489.5000
Liabilities to Banks
  6,430.7000   7,294.4000   9,146.8000   10,520.3000   11,947.2000
Provisions
  1,710.9000   2,516.9000   3,269.3000   3,765.8000   4,469.4000
Liabilities
  8,549.7000   10,328.4000   13,149.8000   14,744.4000   16,964.9000
Share Capital
  337.5000   354.7000   357   359.7000   359.9000
Total Equity
  7,965.6000   9,888.2000   11,559.1000   12,700.4000   13,391.7000
Minority Interests
  268.4000   322.8000   349   406.9000   441.1000
Total liabilities equity
  16,783.6000   20,539.4000   25,057.9000   27,851.7000   30,797.4000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  1,128.9000   1,173.5000   1,101.1000   1,004.2000   1,513.9000
Depreciation (total)
  543.7000   7.4000   10.3000   42.9000   40
Operating Result
  2,699   2,990.4000   2,828.1000   2,236.9000   2,503.1000
Interest Income
  -128.4000   -169.2000   -123.6000   -163.6000   -161.4000
Income Before Taxes
  2,489.2000   2,598.2000   2,626.8000   2,104.6000   2,243.7000
Income Taxes
  866   834.9000   764.2000   503.7000   699.1000
Minority Interests Profit
  -39.3000   -45.4000   -29.6000   -71.4000   -41.9000
Net Income
  1,583.9000   1,717.9000   1,833   1,529.5000   1,502.7000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  4.6900   4.8800   5.1500   4.2700   4.3200
Dividend per Share
  0.7400   0.8000   0.8700   0.9000   1.0300

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  22.4000   518.2000   469.4000   454.5000   504.5000
Cash Flow from Investing Activities
  -1,093.5000   -964.1000   -1,911.6000   -674.2000   -899.6000
Cash Flow from Financing
  601.7000   617.4000   1,411.3000   572.5000   292.8000
Decrease / Increase in Cash
  -469.4000   171.5000   -30.9000   352.8000   -102.3000
Employees
  2,320   1,111   1,280   3,549   5,323