8/6/2020  9:59:55 PM Chg. -0.25 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
11.79USD -2.08% 192,912
Turnover: 2.28 mill.
-Bid Size: - -Ask Size: - 4.48 bill.USD 2.99% -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  19,068   16,190   21,171   13,935   8,593
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  1,105   1,356   1,670   885   832
Cash and Cash Equivalents
  2,310   1,959   2,673   2,414   1,464
Current Assets
  4,026   3,772   4,791   4,437   3,851
Total Assets
  29,532   25,913   30,241   19,566   13,717

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  906   642   819   662   428
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  888   648   835   877   341
Liabilities
  18,543   15,538   16,137   10,380   7,797
Share Capital
  -   -   -   -   -
Total Equity
  10,989   10,375   14,104   9,186   5,802
Minority Interests
  3,940   4,448   4,850   0.0000   0.0000
Total liabilities equity
  29,532   25,913   30,241   19,566   13,717

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  13,145   12,197   13,949   10,734   6,220
Depreciation (total)
  3,129   1,792   2,074   1,658   1,497
Operating Result
  -20,727   -2,895   1,270   1,514   141
Interest Income
  -517   -904   -498   -594   -250
Income Before Taxes
  -21,268   -3,877   896   920   -109
Income Taxes
  -6,065   -173   -182   156   -30
Minority Interests Profit
  749   402   -180   -160   -2
Net Income
  -14,454   -3,302   898   3,064   -355

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -35.5500   -2.0900   1.7100   6.1400   -0.8900
Dividend per Share
  0.9600   0.4200   0.2400   0.3000   0.3500

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,383   1,746   2,909   2,228   2,043
Cash Flow from Investing Activities
  -6,324   -872   -2,210   -1,493   -1,551
Cash Flow from Financing
  1,848   -1,164   9   -4,386   -2,061
Decrease / Increase in Cash
  830   -351   714   -238   -602
Employees
  6,600   5,000   4,900   2,900   1,800