2024-04-19  9:59:58 PM Chg. +0.42 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
51.85USD +0.82% 124,055
Turnover: 6.44 mill.
-Bid Size: - -Ask Size: - 32.91 bill.USD 5.54% 8.84

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  36,296   19,068   16,190   21,171   13,935
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  44,139   25,506   22,141   25,450   15,129
Inventories
  -   -   -   -   -
Accounts Receivable
  1,959   1,105   1,356   1,670   885
Cash and Cash Equivalents
  1,480   2,310   1,959   2,673   2,414
Current Assets
  6,498   4,026   3,772   4,791   4,437
Total Assets
  50,637   29,532   25,913   30,241   19,566

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  1,400   906   642   819   662
Long-term debt
  9,830   12,137   10,154   10,291   5,785
Liabilities to Banks
  -   -   -   -   -
Provisions
  6,974   888   648   835   877
Liabilities
  24,296   18,543   15,538   16,137   10,380
Share Capital
  41   42   52   53   45
Total Equity
  26,341   10,989   10,375   14,104   9,186
Minority Interests
  4,802   3,940   4,448   4,850   0.0000
Total liabilities equity
  50,637   29,532   25,913   30,241   19,566

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  19,566   13,145   12,197   13,949   10,734
Depreciation (total)
  3,319   3,129   1,792   2,074   1,658
Operating Result
  4,698   -20,727   -2,895   -   -
Interest Income
  536   523   911   498   594
Income Before Taxes
  4,059   -21,268   -3,877   896   920
Income Taxes
  2,368   -6,065   -173   -182   156
Minority Interests Profit
  84   -749   -402   180   160
Net Income
  1,607   -14,454   -3,302   898   3,064

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  3.9300   -35.5500   -6.5200   1.7100   6.1400
Dividend per Share
  0.9400   0.9600   0.4200   0.2400   0.3000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,981   5,383   1,746   2,909   2,228
Cash Flow from Investing Activities
  -8,184   -6,324   -872   -2,210   -1,493
Cash Flow from Financing
  -2,354   1,848   -1,164   9   -4,386
Decrease / Increase in Cash
  -4,586   830   -351   714   -238
Employees
  6,600   6,600   5,000   4,900   2,900