2024-04-16  9:57:20 PM Chg. +0.07 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
2.26USD +2.97% 17,972
Turnover: 39,080.56
-Bid Size: - -Ask Size: - 108.07 mill.USD - 28.13

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  16.0660   15.2550   16.6100   16.1470   15.8900
Intangible Assets
  81.3450   65.2920   49.1200   45.7370   39
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  339.3120   281.8160   239.9170   237.1780   219.5300
Inventories
  -   -   -   -   -
Accounts Receivable
  49.0480   46.3800   43.1480   38.7690   22.8500
Cash and Cash Equivalents
  26.7770   34.0500   22.9870   12.0680   6.4720
Current Assets
  87.9350   88.6830   70.1780   58.5400   38.8550
Total Assets
  427.2470   370.4990   310.0950   295.7180   258.3850

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  108   101   84.7600   41.4500   17.2880
Liabilities to Banks
  -   -   -   -   -
Provisions
  15.5000   -   -   -   -
Liabilities
  249.4490   231.8860   206.2120   163.0770   113.0300
Share Capital
  .7740   .8070   .8200   .8310   .8760
Total Equity
  177.7980   138.6130   103.8830   132.6410   145.3550
Minority Interests
  -   -   -   -   -
Total liabilities equity
  427.2470   370.4990   310.0950   295.7180   258.3850

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  262.6150   259.7690   226.9700   207.9500   161.5700
Depreciation (total)
  16.2570   13.8940   6.7870   2.1380   .4820
Operating Result
  46.6040   6.3550   3.3910   22.8650   11.6920
Interest Income
  -3.7440   -3.2890   -3.4810   -3.4450   -2.0540
Income Before Taxes
  42.8490   3.0410   -.1190   19.3970   9.6020
Income Taxes
  15.2370   14.0090   5.2790   3.4190   2.4280
Minority Interests Profit
  -   -   -   -   -
Net Income
  27.6120   -10.9680   -5.3980   15.9780   7.1740

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.5300   -0.2100   -0.1100   0.3300   0.1500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  55.5430   60.8090   44.5760   34.4090   14.9180
Cash Flow from Investing Activities
  -35.7110   -9.0780   -10.7700   -.7750   7.4890
Cash Flow from Financing
  -31.4130   -44.6620   -44.2130   -44.7810   -27.1740
Decrease / Increase in Cash
  -12.5740   7.2730   -11.0630   -10.9190   -5.5960
Employees
  831   -   -   -   -