2024-04-18  9:59:50 PM Chg. -0.59 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
29.56USD -1.96% 1,847
Turnover: 54,900.96
-Bid Size: - -Ask Size: - 1.07 bill.USD - 42.90

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  12.8010   6.2700   13.8570   11.5070   12.1320
Intangible Assets
  11.8000   39.3200   30.6670   121.2480   118.0290
Long-Term Investments
  4.7530   0.0000   -   -   -
Fixed Assets
  170.8290   208.0810   206.1510   358.6240   372.8730
Inventories
  30.2380   41.6440   39.7640   51.5680   43.9210
Accounts Receivable
  28.8550   50.8170   56.4170   59.2270   43.7380
Cash and Cash Equivalents
  78.2220   58.0140   92.7920   54.1290   152.4320
Current Assets
  174.3600   163.0440   192.5470   170.0580   246.6580
Total Assets
  345.1890   371.1250   398.6980   528.6820   619.5310

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  6.2400   12.9110   21.1830   28.0670   22.5860
Long-term debt
  -   -   -   58.9800   45.7990
Liabilities to Banks
  -   -   -   -   -
Provisions
  .5000   .3000   .3000   17.2000   -
Liabilities
  26.0450   40.8450   49.7200   157.1820   147.0140
Share Capital
  .3300   .3380   .3460   .3550   .4070
Total Equity
  319.1440   330.2800   348.9780   371.5000   472.5170
Minority Interests
  -   -   -   -   -
Total liabilities equity
  345.1890   371.1250   398.6980   528.6820   619.5310

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  181.6340   228.3660   254.2030   279.2710   308.6320
Depreciation (total)
  5.4970   12.2700   13.3960   19.2990   20.8770
Operating Result
  8.8070   2.3220   10.0720   11.3170   10.5280
Interest Income
  .6080   .4200   .6310   -3.2880   -1.3850
Income Before Taxes
  9.4910   2.7900   11.1450   7.4630   8.9990
Income Taxes
  .1250   1.4870   1.1870   -.9480   -1.3670
Minority Interests Profit
  -   -   -   -   -
Net Income
  9.3660   1.3030   9.9580   8.4110   10.3660

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  0.3500   0.0500   0.3600   0.2900   0.3200
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2.4750   -2.7780   28.9640   34.4780   57.7230
Cash Flow from Investing Activities
  -3.7430   -23.3370   5.5110   -136.9970   -21.3650
Cash Flow from Financing
  3.0570   5.8270   1.1130   63.6030   62.2420
Decrease / Increase in Cash
  2.4950   -20.2080   34.7780   -38.6630   98.3030
Employees
  514   516   543   656   -