2024-04-17  9:59:56 PM Chg. -0.19 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
30.15USD -0.63% 5,620
Turnover: 171,050.55
-Bid Size: - -Ask Size: - 1.09 bill.USD - 43.71

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  13.2310   14.3570   14.0410   12.8010   6.2700
Intangible Assets
  6.7850   4.1790   4.0410   11.8000   39.3200
Long-Term Investments
  11.5410   13.6260   3.5410   4.7530   0.0000
Fixed Assets
  142.7780   140.1750   140.5210   170.8290   208.0810
Inventories
  31.2470   31.8770   26.2760   30.2380   41.6440
Accounts Receivable
  28.5760   29.2050   28.6850   28.8550   50.8170
Cash and Cash Equivalents
  47.4900   45.0180   75.7270   78.2220   58.0140
Current Assets
  147.6810   160.1850   195.6450   174.3600   163.0440
Total Assets
  290.4590   300.3600   336.1660   345.1890   371.1250

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  10.4510   6.7230   8.5690   6.2400   12.9110
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  .3000   .9000   .8000   .5000   .3000
Liabilities
  25.1610   25.4220   36.1370   26.0450   40.8450
Share Capital
  .3070   .3150   .3250   .3300   .3380
Total Equity
  265.2980   274.9380   300.0290   319.1440   330.2800
Minority Interests
  -   -   -   -   -
Total liabilities equity
  290.4590   300.3600   336.1660   345.1890   371.1250

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  192.7010   212.8580   203.0050   181.6340   228.3660
Depreciation (total)
  7.1460   5.8590   4.6140   5.4970   12.2700
Operating Result
  .1250   6.4170   17.1050   8.8070   2.3220
Interest Income
  .1710   .2140   .2540   .6080   .4200
Income Before Taxes
  .7970   8.6450   16.6900   9.4910   2.7900
Income Taxes
  -.9540   2.0570   3.2120   .1250   1.4870
Minority Interests Profit
  -   -   -   -   -
Net Income
  1.7510   6.5880   16.7080   9.3660   1.3030

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.0700   0.2700   0.6500   0.3500   0.0500
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1.8090   14.0740   27.0890   2.4750   -2.7780
Cash Flow from Investing Activities
  16.5790   -19.4540   -3.7800   -3.7430   -23.3370
Cash Flow from Financing
  -10.9600   5.1450   7.7490   3.0570   5.8270
Decrease / Increase in Cash
  6.1700   -2.4720   30.7090   2.4950   -20.2080
Employees
  649   565   515   514   516