2024-04-24  9:59:57 PM Chg. +1.10 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
70.97USD +1.57% 9,664
Turnover: 683,483.64
-Bid Size: - -Ask Size: - 3.26 bill.USD - 14.29

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  469.5740   530.8150   582.0790   736.7300   746.1690
Intangible Assets
  119.5230   110.5910   94.5500   79.1370   63.9370
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  829.4250   955.4700   1,006.8230   1,126.6410   1,180.2740
Inventories
  236.4720   307.0620   348.6220   360.2810   389.7740
Accounts Receivable
  260.3220   320.0610   358.4960   369.2330   371.9300
Cash and Cash Equivalents
  258.3900   268.0650   363.5990   336.7320   315.4570
Current Assets
  809.9590   1,023.9870   1,187.6720   1,161.6710   1,187.3850
Total Assets
  1,639.3840   1,979.4570   2,194.4950   2,288.3120   2,367.6590

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  122.1480   168.0450   221.2540   160.4420   158.2610
Long-term debt
  64.4010   288.1790   265.5740   147.4700   16.9790
Liabilities to Banks
  64.4000   -   -   -   -
Provisions
  146.4000   -   -   -   -
Liabilities
  486.6010   963.3340   891.7710   705.3930   557.9820
Share Capital
  35.1110   35.6920   36.1950   36.5030   36.8190
Total Equity
  1,152.7830   1,016.1230   1,302.7240   1,582.9190   1,809.6770
Minority Interests
  46.3590   52.3030   65.4820   69.2740   68.9360
Total liabilities equity
  1,639.3840   1,979.4570   2,194.4950   2,288.3120   2,367.6590

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  1,249.1300   1,229.2150   1,805.1620   2,000.5800   1,661.7390
Depreciation (total)
  109.5000   108   122.4000   127.7000   137.3000
Operating Result
  200.6080   134.3320   275.9850   408.1930   250.5710
Interest Income
  -5.7040   -10.5960   -4.3520   -4.6480   7.6380
Income Before Taxes
  198.2460   120.3410   315.0950   395.9400   277.9330
Income Taxes
  44.1310   21.1120   78.8070   56.6850   47.2850
Minority Interests Profit
  -.8650   -1.1410   -7.5250   -7.9720   -3.4660
Net Income
  153.2500   98.0880   228.7630   331.2830   227.1820

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  3.0200   1.9200   5.1100   7.3100   4.9600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  229.7720   187.2200   338.5430   392.5010   280.9140
Cash Flow from Investing Activities
  -100.4260   -106.7720   -144.2290   -265.2630   -158.3220
Cash Flow from Financing
  -112.4320   -54.3020   -158.4410   -125.7130   -144.7230
Decrease / Increase in Cash
  17.6740   61.0220   46.2890   -25.7190   -22.6160
Employees
  7,271   -   -   -   -