5/24/2019  9:59:34 PM Chg. -0.12 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
27.12USD -0.42% 86,614
Turnover: 2.35 mill.
-Bid Size: - -Ask Size: - 13.7 bill.USD 0.00% 31.56

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  554   488   482   597   800
Intangible Assets
  3,944   3,760   3,601   3,983   12,743
Long-Term Investments
  644   567   557   335   935
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,433   1,479   1,495   1,838   2,620
Cash and Cash Equivalents
  367   390   300   7,309   986
Current Assets
  2,491   2,596   2,599   9,991   4,231
Total Assets
  16,014   15,864   15,758   22,555   32,550

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  225   282   241   277   325
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  588   556   553   319   1,811
Liabilities
  9,663   10,172   10,348   17,532   22,033
Share Capital
  -   -   -   -   -
Total Equity
  5,602   5,451   5,167   4,610   8,386
Minority Interests
  749   241   243   413   2,131
Total liabilities equity
  16,014   15,864   15,758   22,555   32,550

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  6,265   6,394   6,497   6,873   10,553
Depreciation (total)
  329   330   322   330   1,398
Operating Result
  2,061   1,985   2,058   713   1,934
Interest Income
  -328   -330   -353   -475   -729
Income Before Taxes
  1,747   1,559   1,671   -137   1,022
Income Taxes
  610   511   453   176   341
Minority Interests Profit
  2   -14   -24   -24   -87
Net Income
  1,139   1,034   1,194   -337   594

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.6700   1.5900   1.9700   -0.5900   0.8600
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,318   1,277   1,373   1,629   2,576
Cash Flow from Investing Activities
  -568   -301   -256   -633   -8,593
Cash Flow from Financing
  -734   -902   -1,177   5,951   -283
Decrease / Increase in Cash
  -41   23   -90   7,009   -6,323
Employees
  6,800   7,000   7,000   7,000   9,000