9/22/2020  4:19:48 PM Chg. +0.45 Volume Bid4:20:00 PM Ask4:20:00 PM Market Capitalization Dividend Y. P/E Ratio
129.65NOK +0.35% 460,317
Turnover: 59.43 mill.
129.25Bid Size: 320 130.50Ask Size: 367 203.73 bill.NOK 6.99% 8.28

Assets

2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
Property and Equipment
  8,860   7,949   8,704   9,240   19,098
Intangible Assets
  6,076   5,814   5,600   5,455   5,454
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  19,317   208,263   151,595   155,592   304,746
Current Assets
  -   -   -   -   -
Total Assets
  2.6 mill.   2.65 mill.   2.7 mill.   2.63 mill.   2.79 mill.

 

Liabilities

2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
Accounts Payable
  -   -   -   -   -
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2.41 mill.   2.45 mill.   2.48 mill.   2.41 mill.   2.55 mill.
Share Capital
  16,257   16,286   16,180   15,944   15,706
Total Equity
  190,078   206,423   216,897   223,966   242,255
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2.6 mill.   2.65 mill.   2.7 mill.   2.63 mill.   2.79 mill.

 

Income Statement

2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  31,858   23,387   26,858   28,979   31,235
Interest Income
  35,358   34,110   35,423   36,822   39,201
Income Before Taxes
  31,909   23,383   26,859   29,183   31,284
Income Taxes
  7,045   4,140   5,054   4,493   5,465
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  24,762   19,251   21,803   24,282   25,721

 

Per Share

2015
IFRS
in NOK
2016
IFRS
in NOK
2017
IFRS
in NOK
2018
IFRS
in NOK
2019
IFRS
in NOK
Earnings per Share
  14.9800   11.4600   12.8400   14.5600   15.5400
Dividend per Share
  4.5000   5.7000   7.1000   8.2500   9.0000

 

Cash Flow

2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
2019
IFRS
in mill. NOK
Cash Flow from Operating Activities
  -43,092   215,372   -24,657   31,024   29,974
Cash Flow from Investing Activities
  5,894   -2,124   -2,001   -2,543   1,530
Cash Flow from Financing
  -18,604   -21,408   -34,085   -23,401   117,123
Decrease / Increase in Cash
  -41,132   191,567   -56,916   5,176   148,453
Employees
  11,840   11,459   9,561   9,609   9,336