9/16/2019  12:03:42 PM Chg. - Volume Bid3:51:02 PM Ask3:51:02 PM Market Capitalization Dividend Y. P/E Ratio
159.70NOK - 548
Turnover: 87,515.60
158.85Bid Size: 500 162.00Ask Size: 500 257.18 bill.NOK 5.14% 11.03

Assets

2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
Property and Equipment
  13,830   8,860   7,949   8,704   9,240
Intangible Assets
  6,286   6,076   5,814   5,600   5,455
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  58,505   19,317   208,263   151,595   155,592
Current Assets
  -   -   -   -   -
Total Assets
  2.65 mill.   2.6 mill.   2.65 mill.   2.7 mill.   2.63 mill.

 

Liabilities

2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
Accounts Payable
  -   -   -   -   -
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2.49 mill.   2.41 mill.   2.45 mill.   2.48 mill.   2.41 mill.
Share Capital
  16,273   16,257   16,286   16,180   15,944
Total Equity
  158,723   190,078   206,423   216,897   223,966
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2.65 mill.   2.6 mill.   2.65 mill.   2.7 mill.   2.63 mill.

 

Income Statement

2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  27,102   31,858   23,387   26,858   28,979
Interest Income
  32,486   35,358   34,110   35,423   36,822
Income Before Taxes
  27,124   31,909   23,383   26,859   29,183
Income Taxes
  6,463   7,045   4,140   5,054   4,493
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  20,617   24,762   19,251   21,803   24,282

 

Per Share

2014
IFRS
in NOK
2015
IFRS
in NOK
2016
IFRS
in NOK
2017
IFRS
in NOK
2018
IFRS
in NOK
Earnings per Share
  12.6700   14.9800   11.4600   12.8400   14.5600
Dividend per Share
  3.8000   4.5000   5.7000   7.1000   8.2500

 

Cash Flow

2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
2018
IFRS
in mill. NOK
Cash Flow from Operating Activities
  -147,566   -43,092   215,372   -24,657   31,024
Cash Flow from Investing Activities
  -1,360   5,894   -2,124   -2,001   -2,543
Cash Flow from Financing
  21,867   -18,604   -21,408   -34,085   -23,401
Decrease / Increase in Cash
  -107,791   -41,132   191,567   -56,916   5,176
Employees
  12,064   11,840   11,459   9,561   9,638