10/17/2019  12:00:00 AM Chg. +2.25 Volume Bid4:02:53 PM Ask4:15:50 PM Market Capitalization Dividend Y. P/E Ratio
162.50NOK +1.40% 755
Turnover: 122,687.50
160.00Bid Size: - 164.10Ask Size: - 258.14 bill.NOK 5.12% 11.07

Assets

2013
IFRS
in mill. NOK
2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
Property and Equipment
  12,498   13,830   8,860   7,949   8,704
Intangible Assets
  6,511   6,286   6,076   5,814   5,600
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  167,171   58,505   19,317   208,263   151,595
Current Assets
  -   -   -   -   -
Total Assets
  2.39 mill.   2.65 mill.   2.6 mill.   2.65 mill.   2.7 mill.

 

Liabilities

2013
IFRS
in mill. NOK
2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
Accounts Payable
  -   -   -   -   -
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2.25 mill.   2.49 mill.   2.41 mill.   2.45 mill.   2.48 mill.
Share Capital
  16,278   16,273   16,257   16,286   16,180
Total Equity
  142,227   158,723   190,078   206,423   216,897
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2.39 mill.   2.65 mill.   2.6 mill.   2.65 mill.   2.7 mill.

 

Income Statement

2013
IFRS
in mill. NOK
2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  22,709   27,102   31,858   23,387   26,858
Interest Income
  30,192   32,486   35,358   34,110   35,423
Income Before Taxes
  22,705   27,124   31,909   23,383   26,859
Income Taxes
  5,188   6,463   7,045   4,140   5,054
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  17,526   20,617   24,762   19,251   21,803

 

Per Share

2013
IFRS
in NOK
2014
IFRS
in NOK
2015
IFRS
in NOK
2016
IFRS
in NOK
2017
IFRS
in NOK
Earnings per Share
  10.7600   12.6700   14.9800   11.4600   12.8400
Dividend per Share
  2.7000   3.8000   4.5000   5.7000   7.1000

 

Cash Flow

2013
IFRS
in mill. NOK
2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
2017
IFRS
in mill. NOK
Cash Flow from Operating Activities
  -96,866   -147,566   -43,092   215,372   -24,657
Cash Flow from Investing Activities
  -1,875   -1,360   5,894   -2,124   -2,001
Cash Flow from Financing
  -47,277   21,867   -18,604   -21,408   -34,085
Decrease / Increase in Cash
  -132,085   -107,791   -41,132   191,567   -56,916
Employees
  12,452   12,064   11,840   11,459   9,561