10/18/2019  12:00:00 AM Chg. -1.70 Volume Bid4:20:00 PM Ask4:14:26 PM Market Capitalization Dividend Y. P/E Ratio
160.80NOK -1.05% 1,699
Turnover: 273,855.35
160.00Bid Size: - 161.50Ask Size: - 257.26 bill.NOK 5.14% 11.03

Assets

2012
IFRS
in mill. NOK
2013
IFRS
in mill. NOK
2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
Property and Equipment
  10,825   12,498   13,830   8,860   7,949
Intangible Assets
  6,718   6,511   6,286   6,076   5,814
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  298,892   167,171   58,505   19,317   208,263
Current Assets
  -   -   -   -   -
Total Assets
  2.26 mill.   2.39 mill.   2.65 mill.   2.6 mill.   2.65 mill.

 

Liabilities

2012
IFRS
in mill. NOK
2013
IFRS
in mill. NOK
2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
Accounts Payable
  -   -   -   -   -
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2.14 mill.   2.25 mill.   2.49 mill.   2.41 mill.   2.45 mill.
Share Capital
  16,269   16,278   16,273   16,257   16,286
Total Equity
  128,035   142,227   158,723   190,078   206,423
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2.26 mill.   2.39 mill.   2.65 mill.   2.6 mill.   2.65 mill.

 

Income Statement

2012
IFRS
in mill. NOK
2013
IFRS
in mill. NOK
2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  17,589   22,709   27,102   31,858   23,387
Interest Income
  27,215   30,192   32,486   35,358   34,110
Income Before Taxes
  17,493   22,705   27,124   31,909   23,383
Income Taxes
  4,028   5,188   6,463   7,045   4,140
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  13,657   17,526   20,617   24,762   19,251

 

Per Share

2012
IFRS
in NOK
2013
IFRS
in NOK
2014
IFRS
in NOK
2015
IFRS
in NOK
2016
IFRS
in NOK
Earnings per Share
  8.3900   10.7600   12.6700   14.9800   11.4600
Dividend per Share
  2.1000   2.7000   3.8000   4.5000   5.7000

 

Cash Flow

2012
IFRS
in mill. NOK
2013
IFRS
in mill. NOK
2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
2016
IFRS
in mill. NOK
Cash Flow from Operating Activities
  25,097   -96,866   -147,566   -43,092   215,372
Cash Flow from Investing Activities
  -7,286   -1,875   -1,360   5,894   -2,124
Cash Flow from Financing
  60,603   -47,277   21,867   -18,604   -21,408
Decrease / Increase in Cash
  74,946   -132,085   -107,791   -41,132   191,567
Employees
  13,703   12,452   12,064   11,840   11,459