10/23/2019  3:54:42 PM Chg. -3.60 Volume Bid4:20:00 PM Ask10/23/2019 Market Capitalization Dividend Y. P/E Ratio
157.60NOK -2.23% 15,325
Turnover: 2.41 mill.
157.10Bid Size: 378 157.80Ask Size: 404 251.49 bill.NOK 5.25% 10.78

Assets

2011
IFRS
in mill. NOK
2012
IFRS
in mill. NOK
2013
IFRS
in mill. NOK
2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
Property and Equipment
  6,336   10,825   12,498   13,830   8,860
Intangible Assets
  7,003   6,718   6,511   6,286   6,076
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  224,581   298,892   167,171   58,505   19,317
Current Assets
  -   -   -   -   -
Total Assets
  2.13 mill.   2.26 mill.   2.39 mill.   2.65 mill.   2.6 mill.

 

Liabilities

2011
IFRS
in mill. NOK
2012
IFRS
in mill. NOK
2013
IFRS
in mill. NOK
2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
Accounts Payable
  -   -   -   -   -
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2.01 mill.   2.14 mill.   2.25 mill.   2.49 mill.   2.41 mill.
Share Capital
  16,260   16,269   16,278   16,273   16,257
Total Equity
  117,815   128,035   142,227   158,723   190,078
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2.13 mill.   2.26 mill.   2.39 mill.   2.65 mill.   2.6 mill.

 

Income Statement

2011
IFRS
in mill. NOK
2012
IFRS
in mill. NOK
2013
IFRS
in mill. NOK
2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  18,407   17,589   22,709   27,102   31,858
Interest Income
  25,252   27,215   30,192   32,486   35,358
Income Before Taxes
  18,412   17,493   22,705   27,124   31,909
Income Taxes
  5,423   4,028   5,188   6,463   7,045
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  12,979   13,657   17,526   20,617   24,762

 

Per Share

2011
IFRS
in NOK
2012
IFRS
in NOK
2013
IFRS
in NOK
2014
IFRS
in NOK
2015
IFRS
in NOK
Earnings per Share
  7.9800   8.3900   10.7600   12.6700   14.9800
Dividend per Share
  2.0000   2.1000   2.7000   3.8000   4.5000

 

Cash Flow

2011
IFRS
in mill. NOK
2012
IFRS
in mill. NOK
2013
IFRS
in mill. NOK
2014
IFRS
in mill. NOK
2015
IFRS
in mill. NOK
Cash Flow from Operating Activities
  116,686   25,097   -96,866   -147,566   -43,092
Cash Flow from Investing Activities
  -3,236   -7,286   -1,875   -1,360   5,894
Cash Flow from Financing
  91,158   60,603   -47,277   21,867   -18,604
Decrease / Increase in Cash
  205,575   74,946   -132,085   -107,791   -41,132
Employees
  14,072   13,703   12,452   12,064   11,840