10/14/2019  4:19:21 PM Chg. -2.25 Volume Bid10/14/2019 Ask4:19:34 PM Market Capitalization Dividend Y. P/E Ratio
157.75NOK -1.41% 3,894
Turnover: 613,300.95
156.40Bid Size: 500 157.75Ask Size: 278 252.05 bill.NOK 5.24% 10.81

Assets

2010
IFRS
in mill. NOK
2011
IFRS
in mill. NOK
2012
IFRS
in mill. NOK
2013
IFRS
in mill. NOK
2014
IFRS
in mill. NOK
Property and Equipment
  5,793   6,336   10,825   12,498   13,830
Intangible Assets
  7,164   7,003   6,718   6,511   6,286
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  16,198   224,581   298,892   167,171   58,505
Current Assets
  -   -   -   -   -
Total Assets
  1.86 mill.   2.13 mill.   2.26 mill.   2.39 mill.   2.65 mill.

 

Liabilities

2010
IFRS
in mill. NOK
2011
IFRS
in mill. NOK
2012
IFRS
in mill. NOK
2013
IFRS
in mill. NOK
2014
IFRS
in mill. NOK
Accounts Payable
  -   -   -   -   -
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1.75 mill.   2.01 mill.   2.14 mill.   2.25 mill.   2.49 mill.
Share Capital
  16,232   16,260   16,269   16,278   16,273
Total Equity
  111,196   117,815   128,035   142,227   158,723
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1.86 mill.   2.13 mill.   2.26 mill.   2.39 mill.   2.65 mill.

 

Income Statement

2010
IFRS
in mill. NOK
2011
IFRS
in mill. NOK
2012
IFRS
in mill. NOK
2013
IFRS
in mill. NOK
2014
IFRS
in mill. NOK
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  18,108   18,407   17,589   22,709   27,102
Interest Income
  23,436   25,252   27,215   30,192   32,486
Income Before Taxes
  18,033   18,412   17,493   22,705   27,124
Income Taxes
  4,121   5,423   4,028   5,188   6,463
Minority Interests Profit
  752   0.0000   0.0000   0.0000   0.0000
Net Income
  14,814   12,979   13,657   17,526   20,617

 

Per Share

2010
IFRS
in NOK
2011
IFRS
in NOK
2012
IFRS
in NOK
2013
IFRS
in NOK
2014
IFRS
in NOK
Earnings per Share
  8.6600   7.9800   8.3900   10.7600   12.6700
Dividend per Share
  4.0000   2.0000   2.1000   2.7000   3.8000

 

Cash Flow

2010
IFRS
in mill. NOK
2011
IFRS
in mill. NOK
2012
IFRS
in mill. NOK
2013
IFRS
in mill. NOK
2014
IFRS
in mill. NOK
Cash Flow from Operating Activities
  -9,457   116,686   25,097   -96,866   -147,566
Cash Flow from Investing Activities
  -3,183   -3,236   -7,286   -1,875   -1,360
Cash Flow from Financing
  60   91,158   60,603   -47,277   21,867
Decrease / Increase in Cash
  -12,732   205,575   74,946   -132,085   -107,791
Employees
  13,365   14,072   13,703   12,452   12,064