2024-04-16  8:27:20 PM Chg. +0.76 Volume Bid- Ask8:28:51 PM Market Capitalization Dividend Y. P/E Ratio
57.44USD +1.34% 16,504
Turnover: 943,605.31
-Bid Size: - 80.00Ask Size: 1,301 11.24 bill.USD 0.00% -

Assets

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  128.3000   165   184.7000
Intangible Assets
  56.5000   121.8000   98.8000
Long-Term Investments
  0.0000   0.0000   0.0000
Fixed Assets
  -   -   -
Inventories
  0.0000   0.0000   0.0000
Accounts Receivable
  237.8000   323.6000   441
Cash and Cash Equivalents
  241.2000   566.1000   509.1000
Current Assets
  943.9000   1,162.3000   1,319.6000
Total Assets
  1,891.1000   2,336.5000   2,541.3000

 

Liabilities

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  28.1000   37.4000   52.8000
Long-term debt
  -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000
Provisions
  142.4000   229.3000   260.9000
Liabilities
  1,344.8000   2,007.4000   2,265.8000
Share Capital
  .0180   .0190   .0200
Total Equity
  546.3000   325.7000   275.5000
Minority Interests
  -   -   -
Total liabilities equity
  1,891.1000   2,336.5000   2,541.3000

 

Income Statement

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  974   1,453   2,107.2000
Depreciation (total)
  -   -   -
Operating Result
  -193.5000   -173.9000   -61.9000
Interest Income
  -10.1000   -21.9000   -5
Income Before Taxes
  -203.6000   -229.5000   -66.9000
Income Taxes
  4.8000   13.8000   3.1000
Minority Interests Profit
  0.0000   0.0000   0.0000
Net Income
  -208.4000   -243.3000   -70

 

Per Share

2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  -1.1800   -1.3100   -0.3600
Dividend per Share
  0.0000   0.0000   0.0000

 

Cash Flow

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  115.7000   297   506.5000
Cash Flow from Investing Activities
  -321.5000   81.2000   -162.9000
Cash Flow from Financing
  -70.5000   -59   -394.6000
Decrease / Increase in Cash
  -276.7000   324.9000   -56.7000
Employees
  3,909   5,630   7,461