2024-04-18  10:00:01 PM Chg. -0.50 Volume Bid10:14:58 PM Ask10:14:58 PM Market Capitalization Dividend Y. P/E Ratio
112.93CAD -0.44% 452,411
Turnover: 50.4 mill.
112.60Bid Size: 100 112.98Ask Size: 100 32.13 bill.CAD 0.12% 40.77

Assets

2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
2022
Canadian GAAP
in mill. CAD
2023
Canadian GAAP
in mill. CAD
Property and Equipment
  589.5000   644.0110   709.4690   761.8760   802.7500
Intangible Assets
  151   152.9670   161.7910   164.0660   164.6540
Long-Term Investments
  -   143.4210   .3140   .2900   0.0000
Fixed Assets
  -   2,951.9590   3,123.3840   3,346.1950   3,662.7090
Inventories
  581.2000   623.4900   630.6550   590.9270   957.1720
Accounts Receivable
  42.2000   34.9650   20.5460   26.2600   56.2900
Cash and Cash Equivalents
  50.4000   90.4640   439.1440   71.0580   101.2610
Current Assets
  709.6000   764.4970   1,100.3620   717.3670   1,156.9470
Total Assets
  2,177.9000   3,716.4560   4,223.7460   4,063.5620   4,819.6560

 

Liabilities

2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
2022
Canadian GAAP
in mill. CAD
2023
Canadian GAAP
in mill. CAD
Accounts Payable
  0.0000   286.2540   253.0720   283.1250   336.8620
Long-term debt
  -   2,602.3050   2,445.8480   3,065.8040   3,483.5240
Liabilities to Banks
  14   -   -   -   -
Provisions
  127.6000   113.8630   121.8790   151.9010   144.8480
Liabilities
  2,412   3,716.4560   3,888.8920   4,129.5960   4,791.2460
Share Capital
  408.1790   -   -   -   -
Total Equity
  -234.1000   -92.1960   334.8540   -66.0340   28.4100
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,177.9000   3,716.4560   4,223.7460   4,063.5620   4,819.6560

 

Income Statement

2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
2022
Canadian GAAP
in mill. CAD
2023
Canadian GAAP
in mill. CAD
Revenues
  3,548.5000   3,787.2910   4,026.2590   4,330.7610   5,052.7410
Depreciation (total)
  79.4000   242.7850   269.6330   297.9600   331.7920
Operating Result
  804.5000   868.1370   861   984.6170   1,191.5010
Interest Income
  -48.5000   -   -   -   -
Income Before Taxes
  755.9000   -   -   -   -
Income Taxes
  207.1000   206.3280   201.0060   230.2320   274.2440
Minority Interests Profit
  -   -   -   -   -
Net Income
  548.9000   564.0390   564.3480   663.1690   801.8630

 

Per Share

2019
Canadian GAAP
in CAD
2020
Canadian GAAP
in CAD
2021
Canadian GAAP
in CAD
2022
Canadian GAAP
in CAD
2023
Canadian GAAP
in CAD
Earnings per Share
  1.6900   1.8000   1.8200   2.1900   2.7700
Dividend per Share
  0.1500   0.1700   0.2000   0.2400   0.1400

 

Cash Flow

2019
Canadian GAAP
in mill. CAD
2020
Canadian GAAP
in mill. CAD
2021
Canadian GAAP
in mill. CAD
2022
Canadian GAAP
in mill. CAD
2023
Canadian GAAP
in mill. CAD
Cash Flow from Operating Activities
  533.1000   732.5080   889.0820   1,065.8830   869.0430
Cash Flow from Investing Activities
  -179.5000   -199.3130   -264.5250   -158.6730   -156.5490
Cash Flow from Financing
  -358   -493.1020   -275.8770   -1,275.2960   -682.2910
Decrease / Increase in Cash
  -4.5000   -   -   -   -
Employees
  19,300   -   -   -   -