2024-04-23  8:21:22 PM Chg. +0.03 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
19.43USD +0.15% 6,799
Turnover: 131,573.96
-Bid Size: - -Ask Size: - 666.6 mill.USD - 968.50

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  284.2470   274.1230   258.4970   234.8230   216.2000
Intangible Assets
  38.4080   34.9740   32.2450   29.4340   26.4460
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  391.2560   339.5290   326.0760   287.9790   264.8770
Inventories
  291.0870   191.1940   205.0620   212.5360   145.7240
Accounts Receivable
  191.6290   202.1650   107.6260   116.2020   100.9870
Cash and Cash Equivalents
  493.1800   418.1000   398.9460   345.9550   355.4510
Current Assets
  1,008.5490   852.9810   880.4890   863.1930   745.5490
Total Assets
  1,399.8050   1,192.5100   1,206.5650   1,151.1720   1,010.4260

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  33.4800   26.6930   46.3240   37.4240   35.2320
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  3.4000   2.5000   4.2000   -   -
Liabilities
  105.3440   96.3480   115.8640   109.6440   113.3180
Share Capital
  .3720   .3760   .3710   .3630   .3520
Total Equity
  1,294.4610   1,096.1620   1,090.7010   1,041.5280   897.1080
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,399.8050   1,192.5100   1,206.5650   1,151.1720   1,010.4260

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  455.4690   384.6260   414.8060   364.9730   322.9450
Depreciation (total)
  -   -   -   -   -
Operating Result
  -69.1360   -122.7380   2.8030   -63.5590   -124.8380
Interest Income
  3.4920   7.7490   7.6260   1.5100   -.2120
Income Before Taxes
  -65.6440   -114.9890   10.4290   -62.0490   -125.0500
Income Taxes
  34.9950   -19.2940   8.7090   -31.2810   2.9460
Minority Interests Profit
  -   -   -   -   -
Net Income
  -100.6390   -95.6950   1.7200   -30.7680   -127.9960

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  -2.6900   -2.5800   0.0500   -0.8700   -3.6200
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  107.9930   45.5030   14.6780   -21.0880   38.4280
Cash Flow from Investing Activities
  -44.8920   -15.1730   -8.4710   -5.6280   -3.2070
Cash Flow from Financing
  .5600   -99.1990   -24.5720   -25.1830   -24.3000
Decrease / Increase in Cash
  69.6830   -75.0800   -19.1540   -52.9910   9.4960
Employees
  2,355   2,019   1,926   -   -