2024-04-18  9:59:33 PM Chg. -0.40 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
19.47USD -2.01% 20,868
Turnover: 409,759.57
-Bid Size: - -Ask Size: - 669.35 mill.USD - 972.50

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  304.8000   309.5250   294.2510   323.1490   284.2470
Intangible Assets
  0.0000   -   -   29.5940   38.4080
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   322.1110   303.9520   404.6930   391.2560
Inventories
  368.4000   392.5590   344.4580   355.4130   291.0870
Accounts Receivable
  279.3000   373.9930   319.7800   213.5130   191.6290
Cash and Cash Equivalents
  384.4000   298.7050   381.3360   423.4970   493.1800
Current Assets
  1,078.8000   1,127.1400   1,124.2980   1,056.7110   1,008.5490
Total Assets
  1,394.6000   1,449.2510   1,428.2500   1,461.4040   1,399.8050

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  38.8000   53.8370   30.9340   36.1080   33.4800
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  9.8000   5.4000   3   3.5000   3.4000
Liabilities
  152.6000   204.0590   103.7920   104.9800   105.3440
Share Capital
  .4070   .3880   .3780   .3750   .3720
Total Equity
  1,242   1,245.1920   1,324.4580   1,356.4240   1,294.4610
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,394.6000   1,449.2510   1,428.2500   1,461.4040   1,399.8050

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  872.4000   930.9570   844.3100   538.7310   455.4690
Depreciation (total)
  -   -   -   -   -
Operating Result
  223.5000   278.7480   248.8350   112.8590   -69.1360
Interest Income
  .6000   -.0350   .9360   3.0090   3.4920
Income Before Taxes
  224.1000   279.3800   249.7710   115.8680   -65.6440
Income Taxes
  54.3000   70.6680   57.7630   22.6470   34.9950
Minority Interests Profit
  -   -   -   -   -
Net Income
  169.8000   208.7120   192.0080   93.2210   -100.6390

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  4.1800   5.2200   5.0000   2.4800   -2.6900
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  162.2000   149.3130   190.1550   246.5220   107.9930
Cash Flow from Investing Activities
  -41.9000   -41.5710   -26.6550   -157.8490   -44.8920
Cash Flow from Financing
  3.4000   -186.8270   -73.5650   -21.8930   .5600
Decrease / Increase in Cash
  127.2000   -85.6510   82.6310   42.1610   69.6830
Employees
  2,637   2,720   2,319   2,355   2,355