7/26/2021  12:25:59 PM Chg. -0.3250 Volume Bid3:55:14 PM Ask3:55:16 PM Market Capitalization Dividend Y. P/E Ratio
40.5250EUR -0.80% 100
Turnover: 4,052.5000
40.4600Bid Size: 500 40.5000Ask Size: 500 95.01 bill.EUR - -

Assets

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Property and Equipment
  3,881   4,014   4,089   4,455   4,926
Intangible Assets
  12,370   12,566   12,572   12,557   11,300
Long-Term Investments
  420   267   182   404   686
Fixed Assets
  19,639   20,196   21,024   21,923   21,837
Inventories
  4,579   4,788   5,015   5,472   5,772
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,089   1,191   874   932   3,323
Current Assets
  8,852   8,652   8,691   9,373   11,471
Total Assets
  28,491   28,848   29,715   31,296   33,308

 

Liabilities

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Accounts Payable
  3,372   3,563   3,950   4,202   3,683
Long-term debt
  8,571   6,966   8,286   10,720   15,183
Liabilities to Banks
  10,629   9,425   10,114   12,679   17,567
Provisions
  2,712   2,821   2,627   2,826   2,694
Liabilities
  18,311   16,820   18,002   21,140   24,868
Share Capital
  797   797   780   753   742
Total Equity
  8,530   10,313   9,948   8,361   6,772
Minority Interests
  1,650   1,715   1,765   1,795   1,668
Total liabilities equity
  28,491   28,848   29,715   31,296   33,308

 

Income Statement

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Revenues
  10,485   12,050   12,163   12,867   11,752
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,841   3,559   3,691   4,042   2,137
Interest Income
  -327   -329   -260   -263   -353
Income Before Taxes
  2,858   3,559   3,740   4,235   2,043
Income Taxes
  496   732   596   898   589
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -45
Net Income
  2,362   2,772   3,144   3,337   1,409

 

Per Share

2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
Earnings per Share
  0.8950   1.0600   1.2170   1.3070   0.6010
Dividend per Share
  0.5920   0.6220   0.6530   0.6857   0.6988

 

Cash Flow

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Cash Flow from Operating Activities
  2,548   3,132   3,084   3,248   2,320
Cash Flow from Investing Activities
  596   -552   -1,151   -270   -805
Cash Flow from Financing
  -2,801   -2,458   -2,118   -2,924   1,037
Decrease / Increase in Cash
  343   122   -185   54   2,552
Employees
  32,078   30,433   29,917   28,420   27,775