11/21/2019  5:35:02 PM Chg. -1.35 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
116.35EUR -1.15% 509,568
Turnover: 55.41 mill.
115.90Bid Size: 30 117.00Ask Size: 314 20.67 bill.EUR 1.95% 19.30

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  3,673   3,171   3,325   3,313   3,511
Intangible Assets
  2,867   3,228   3,188   3,058   3,090
Long-Term Investments
  130   191   463   491   277
Fixed Assets
  7,859   7,828   7,917   7,370   7,331
Inventories
  1,739   1,627   1,800   1,848   1,993
Accounts Receivable
  1,570   1,349   1,504   1,542   1,575
Cash and Cash Equivalents
  669   665   604   899   1,281
Current Assets
  4,230   3,904   5,041   5,432   6,310
Total Assets
  12,126   11,743   12,958   12,802   13,641

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  1,361   1,168   1,376   1,452   1,430
Long-Term Liabilities
  1,637   2,557   2,552   2,555   2,275
Liabilities to Banks
  2,780   2,810   3,405   2,652   2,706
Provisions
  512   458   460   463   407
Liabilities
  6,190   6,112   6,778   5,737   5,826
Share Capital
  338   338   338   338   338
Total Equity
  5,723   5,541   6,072   6,982   7,782
Minority Interests
  213   90   108   103   33
Total liabilities equity
  12,126   11,743   12,958   12,802   13,641

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  9,283   8,935   7,920   8,632   9,267
Depreciation (total)
  549   520   -   -   -
Operating Result
  290   304   657   846   1,245
Interest Income
  -   -   -   -   -
Income Before Taxes
  165   198   524   742   1,144
Income Taxes
  -66   -16   -89   -115   -194
Minority Interests Profit
  46   -4   -8   -12   -2
Net Income
  145   88   621   1,769   1,077

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.7800   0.4500   3.5200   10.0700   6.1000
Dividend per Share
  1.6500   1.6500   1.7500   1.8500   2.3000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  808   696   1,018   996   1,391
Cash Flow from Investing Activities
  -515   -275   -1,194   689   -605
Cash Flow from Financing
  -419   -440   113   -1,344   -401
Decrease / Increase in Cash
  -126   -19   -63   341   385
Employees
  21,351   20,750   20,786   21,054   20,977