2024-04-16  5:30:51 PM Chg. -0.940 Volume Bid6:26:56 PM Ask6:26:56 PM Market Capitalization Dividend Y. P/E Ratio
34.600CHF -2.64% 395,406
Turnover: 13.68 mill.
34.400Bid Size: 1,000 35.000Ask Size: 270 5.28 bill.CHF 2.02% 54.06

Assets

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Property and Equipment
  667.9000   644.3000   627.1000   453.3000   329.1000
Intangible Assets
  6,598.1000   6,118.3000   5,847.4000   4,566.2000   4,097.3000
Long-Term Investments
  33.9000   35.6000   31.9000   7.1000   15.2000
Fixed Assets
  7,771.8000   7,201   11,263.1000   9,868   8,012.6000
Inventories
  1,022.9000   1,062.7000   1,050   659.6000   692.2000
Accounts Receivable
  591   536.7000   466.2000   332.1000   457.1000
Cash and Cash Equivalents
  565   538.2000   553.5000   360.3000   793.5000
Current Assets
  2,219   2,189.6000   2,095.8000   1,387   1,977.8000
Total Assets
  9,990.8000   9,390.6000   13,358.9000   11,255   9,990.4000

 

Liabilities

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Accounts Payable
  644.6000   640.4000   645.6000   154.9000   335.1000
Long-term debt
  41,651.1000   3,766.3000   3,602.2000   3,650.6000   3,771.7000
Liabilities to Banks
  41,737.9000   3,824.3000   3,655.4000   3,704.5000   3,817
Provisions
  172.1000   137.2000   97.7000   92   119.3000
Liabilities
  6,634.6000   6,048.9000   10,250.9000   10,337   8,955.9000
Share Capital
  269.4000   269.4000   0.0000   0.0000   0.0000
Total Equity
  3,130.1000   2,898.8000   2,645.3000   839.3000   956.6000
Minority Interests
  226.1000   442.9000   462.7000   78.7000   77.9000
Total liabilities equity
  9,990.8000   9,390.6000   13,358.9000   11,255   9,990.4000

 

Income Statement

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Revenues
  8,377.4000   8,684.9000   8,848.6000   2,561.1000   3,915.4000
Depreciation (total)
  582.8000   571.9000   1,777   2,841.9000   1,490.5000
Operating Result
  418.7000   371.4000   432.8000   -2,500.8000   -66.2000
Interest Income
  -   -   -   -   -
Income Before Taxes
  201.9000   234.2000   108.3000   -2,871.2000   -407.8000
Income Taxes
  -91   -98.8000   -78.2000   130.7000   42.6000
Minority Interests Profit
  -54.1000   -63.6000   -56.6000   226.8000   -20.2000
Net Income
  56.8000   71.8000   -26.5000   -2,513.7000   -385.4000

 

Per Share

2017
IFRS
in CHF
2018
IFRS
in CHF
2019
IFRS
in CHF
2020
IFRS
in CHF
2021
IFRS
in CHF
Earnings per Share
  1.0600   1.3800   -0.5300   -43.0100   -4.3900
Dividend per Share
  3.7500   4.0000   0.0000   0.0000   0.0000

 

Cash Flow

2017
IFRS
in mill. CHF
2018
IFRS
in mill. CHF
2019
IFRS
in mill. CHF
2020
IFRS
in mill. CHF
2021
IFRS
in mill. CHF
Cash Flow from Operating Activities
  715.1000   836.2000   2,107.7000   -345.3000   678.2000
Cash Flow from Investing Activities
  -257.4000   -226.9000   -255.5000   -74.9000   -72.8000
Cash Flow from Financing
  -551   -616.3000   -1,800   257   -136.2000
Decrease / Increase in Cash
  114.2000   -26.8000   15.3000   -193.2000   433.2000
Employees
  29,879   30,264   31,336   17,795   19,946