4/1/2020  4:26:42 PM Chg. -2.52 Volume Bid4:27:16 PM Ask- Market Capitalization Dividend Y. P/E Ratio
78.35USD -3.12% 16,198
Turnover: 1.28 mill.
76.78Bid Size: 100 -Ask Size: - 59.31 bill.USD 4.64% 15.98

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  75,709   82,520   86,391   91,694   102,127
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  3,810   3,522   3,250   3,084   3,232
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  857   392   358   442   311
Current Assets
  8,322   8,039   8,453   9,714   9,163
Total Assets
  121,156   132,761   137,914   145,392   158,838

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  2,400   2,994   3,043   3,487   3,487
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  12,705   14,155   6,621   7,806   8,878
Liabilities
  81,429   91,728   96,175   101,575   112,016
Share Capital
  1   1   1   1   1
Total Equity
  39,727   41,033   41,739   43,817   46,822
Minority Interests
  -   -   -   -   -
Total liabilities equity
  121,156   132,761   137,914   145,392   158,838

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  23,459   22,743   23,565   24,521   25,079
Depreciation (total)
  3,144   3,294   3,527   4,074   4,548
Operating Result
  5,332   5,341   5,781   4,774   5,709
Interest Income
  -1,613   -1,916   -1,986   -2,094   -2,204
Income Before Taxes
  4,137   3,734   4,266   3,073   4,097
Income Taxes
  1,326   1,156   1,196   448   519
Minority Interests Profit
  -15   -18   -5   22   177
Net Income
  2,816   2,152   3,059   2,666   3,707

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  4.0500   3.1100   4.3600   3.7600   5.0600
Dividend per Share
  3.2400   3.3600   3.4900   3.6400   3.7500

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  6,676   6,798   6,634   7,186   8,209
Cash Flow from Investing Activities
  -5,277   -11,533   -8,450   -10,060   -11,957
Cash Flow from Financing
  -2,578   4,270   1,782   2,960   3,730
Decrease / Increase in Cash
  -1,179   9   -34   86   -18
Employees
  29,188   28,798   29,060   30,083   28,793