5/22/2020  9:59:55 PM Chg. +0.95 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
83.27USD +1.15% 90,380
Turnover: 7.46 mill.
-Bid Size: - -Ask Size: - 61.16 bill.USD 4.51% 16.45

Assets

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Property and Equipment
  41,447   31,110   34,036   37,950   40,344
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  1,358   1,012   1,135   1,515   1,318
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  948   678   986   1,542   1,670
Current Assets
  6,940   4,925   5,273   5,766   6,223
Total Assets
  68,700   49,704   53,077   57,040   59,090

 

Liabilities

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Accounts Payable
  1,686   1,585   1,477   1,390   1,587
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  7,003   4,751   5,117   5,615   6,978
Liabilities
  42,598   28,505   32,089   35,290   36,568
Share Capital
  1   1   1   1   1
Total Equity
  26,102   21,199   20,988   21,750   22,522
Minority Interests
  -   -   -   -   -
Total liabilities equity
  68,700   49,704   53,077   57,040   59,090

 

Income Statement

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Revenues
  15,184   12,720   13,207   12,731   14,272
Depreciation (total)
  2,049   1,746   1,670   1,656   1,786
Operating Result
  3,168   2,493   2,511   2,213   2,308
Interest Income
  -1,253   -685   -741   -751   -840
Income Before Taxes
  2,923   2,236   1,891   1,831   2,210
Income Taxes
  843   712   616   758   890
Minority Interests Profit
  -61   -2   4   -10   -3
Net Income
  1,863   1,500   1,362   1,075   1,320

 

Per Share

2006
US GAAP
in USD
2007
US GAAP
in USD
2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
Earnings per Share
  4.7700   3.5700   3.2400   2.4900   3.0000
Dividend per Share
  3.7800   2.5800   2.7000   2.8200   2.9100

 

Cash Flow

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,748   3,208   3,328   3,463   4,511
Cash Flow from Investing Activities
  -1,328   -2,151   -4,611   -4,492   -4,423
Cash Flow from Financing
  -1,961   -1,327   1,591   1,585   40
Decrease / Increase in Cash
  437   -270   308   556   128
Employees
  25,600   17,800   18,250   18,680   18,440