6/3/2020  6:23:50 PM Chg. +1.91 Volume Bid- Ask6:27:57 PM Market Capitalization Dividend Y. P/E Ratio
89.59USD +2.18% 20,208
Turnover: 1.8 mill.
-Bid Size: - 89.65Ask Size: 100 64.42 bill.USD 4.28% 17.33

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  70,046   75,709   82,520   86,391   91,694
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  3,459   3,810   3,522   3,250   3,084
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  2,036   857   392   358   442
Current Assets
  11,575   8,322   8,039   8,453   9,714
Total Assets
  120,709   121,156   132,761   137,914   145,392

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  2,271   2,400   2,994   3,043   3,487
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  13,423   12,705   14,155   6,621   7,806
Liabilities
  79,834   81,429   91,728   96,175   101,575
Share Capital
  1   1   1   1   1
Total Equity
  40,875   39,727   41,033   41,739   43,817
Minority Interests
  -   -   -   -   -
Total liabilities equity
  120,709   121,156   132,761   137,914   145,392

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  23,925   23,459   22,743   23,565   24,521
Depreciation (total)
  3,066   3,144   3,294   3,527   4,074
Operating Result
  5,242   5,332   5,341   5,781   4,774
Interest Income
  -1,622   -1,613   -1,916   -1,986   -2,094
Income Before Taxes
  4,134   4,137   3,734   4,266   3,073
Income Taxes
  1,669   1,326   1,156   1,196   448
Minority Interests Profit
  -6   -15   -18   -5   22
Net Income
  1,883   2,816   2,152   3,059   2,666

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.6600   4.0500   3.1100   4.3600   3.7600
Dividend per Share
  3.1500   3.2400   3.3600   3.4900   3.6400

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  6,586   6,676   6,798   6,634   7,186
Cash Flow from Investing Activities
  -5,373   -5,277   -11,533   -8,450   -10,060
Cash Flow from Financing
  -678   -2,578   4,270   1,782   2,960
Decrease / Increase in Cash
  535   -1,179   9   -34   86
Employees
  28,344   29,188   28,798   29,060   30,083