5/22/2020  9:59:55 PM Chg. +0.95 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
83.27USD +1.15% 90,380
Turnover: 7.46 mill.
-Bid Size: - -Ask Size: - 61.16 bill.USD 4.51% 16.45

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  69,490   70,046   75,709   82,520   86,391
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  3,250   3,459   3,810   3,522   3,250
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,501   2,036   857   392   358
Current Assets
  10,516   11,575   8,322   8,039   8,453
Total Assets
  114,779   120,709   121,156   132,761   137,914

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  2,391   2,271   2,400   2,994   3,043
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  12,097   13,423   12,705   14,155   6,621
Liabilities
  73,449   79,834   81,429   91,728   96,175
Share Capital
  1   1   1   1   1
Total Equity
  41,330   40,875   39,727   41,033   41,739
Minority Interests
  -   -   -   -   -
Total liabilities equity
  114,779   120,709   121,156   132,761   137,914

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  24,598   23,925   23,459   22,743   23,565
Depreciation (total)
  2,808   3,066   3,144   3,294   3,527
Operating Result
  4,998   5,242   5,332   5,341   5,781
Interest Income
  -1,546   -1,622   -1,613   -1,916   -1,986
Income Before Taxes
  3,920   4,134   4,137   3,734   4,266
Income Taxes
  1,261   1,669   1,326   1,156   1,196
Minority Interests Profit
  -11   -6   -15   -18   -5
Net Income
  2,665   1,883   2,816   2,152   3,059

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  3.7700   2.6600   4.0500   3.1100   4.3600
Dividend per Share
  3.0900   3.1500   3.2400   3.3600   3.4900

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  6,368   6,586   6,676   6,798   6,634
Cash Flow from Investing Activities
  -4,978   -5,373   -5,277   -11,533   -8,450
Cash Flow from Financing
  -1,327   -678   -2,578   4,270   1,782
Decrease / Increase in Cash
  77   535   -1,179   9   -34
Employees
  27,948   28,344   29,188   28,798   29,060