5/22/2020  9:59:55 PM Chg. +0.95 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
83.27USD +1.15% 90,380
Turnover: 7.46 mill.
-Bid Size: - -Ask Size: - 61.16 bill.USD 4.51% 16.45

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  68,558   69,490   70,046   75,709   82,520
Intangible Assets
  372   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  3,223   3,250   3,459   3,810   3,522
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,424   1,501   2,036   857   392
Current Assets
  10,122   10,516   11,575   8,322   8,039
Total Assets
  113,856   114,779   120,709   121,156   132,761

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  2,444   2,391   2,271   2,400   2,994
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  10,490   12,097   13,423   12,705   14,155
Liabilities
  72,900   73,449   79,834   81,429   91,728
Share Capital
  1   1   1   1   1
Total Equity
  40,956   41,330   40,875   39,727   41,033
Minority Interests
  -   -   -   -   -
Total liabilities equity
  113,856   114,779   120,709   121,156   132,761

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  19,624   24,598   23,925   23,459   22,743
Depreciation (total)
  2,289   2,808   3,066   3,144   3,294
Operating Result
  3,110   4,998   5,242   5,332   5,341
Interest Income
  -1,242   -1,546   -1,622   -1,613   -1,916
Income Before Taxes
  2,451   3,920   4,134   4,137   3,734
Income Taxes
  705   1,261   1,669   1,326   1,156
Minority Interests Profit
  -14   -11   -6   -15   -18
Net Income
  1,768   2,665   1,883   2,816   2,152

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  3.0700   3.7700   2.6600   4.0500   3.1100
Dividend per Share
  3.0300   3.0900   3.1500   3.2400   3.3600

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,244   6,368   6,586   6,676   6,798
Cash Flow from Investing Activities
  -6,197   -4,978   -5,373   -5,277   -11,533
Cash Flow from Financing
  267   -1,327   -678   -2,578   4,270
Decrease / Increase in Cash
  -686   77   535   -1,179   9
Employees
  27,885   27,948   28,344   29,188   28,798