6/3/2020  7:26:43 PM Chg. +1.32 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
89.00USD +1.51% 23,762
Turnover: 2.11 mill.
-Bid Size: - -Ask Size: - 63.91 bill.USD 4.28% 17.33

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  42,661   68,558   69,490   70,046   75,709
Intangible Assets
  0.0000   372   0.0000   0.0000   0.0000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  1,588   3,223   3,250   3,459   3,810
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  2,110   1,424   1,501   2,036   857
Current Assets
  6,880   10,122   10,516   11,575   8,322
Total Assets
  62,526   113,856   114,779   120,709   121,156

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  1,433   2,444   2,391   2,271   2,400
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  7,581   10,490   12,097   13,423   12,705
Liabilities
  39,754   72,900   73,449   79,834   81,429
Share Capital
  1   1   1   1   1
Total Equity
  22,772   40,956   41,330   40,875   39,727
Minority Interests
  -   -   -   -   -
Total liabilities equity
  62,526   113,856   114,779   120,709   121,156

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  14,529   19,624   24,598   23,925   23,459
Depreciation (total)
  1,806   2,289   2,808   3,066   3,144
Operating Result
  2,769   3,110   4,998   5,242   5,332
Interest Income
  -859   -1,242   -1,546   -1,622   -1,613
Income Before Taxes
  2,465   2,451   3,920   4,134   4,137
Income Taxes
  752   705   1,261   1,669   1,326
Minority Interests Profit
  -8   -14   -11   -6   -15
Net Income
  1,706   1,768   2,665   1,883   2,816

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  3.8400   3.0700   3.7700   2.6600   4.0500
Dividend per Share
  2.9700   3.0300   3.0900   3.1500   3.2400

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,672   5,244   6,368   6,586   6,676
Cash Flow from Investing Activities
  -4,434   -6,197   -4,978   -5,373   -5,277
Cash Flow from Financing
  1,202   267   -1,327   -678   -2,578
Decrease / Increase in Cash
  440   -686   77   535   -1,179
Employees
  18,249   27,885   27,948   28,344   29,188