5/22/2020  9:59:55 PM Chg. +0.95 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
83.27USD +1.15% 90,380
Turnover: 7.46 mill.
-Bid Size: - -Ask Size: - 61.16 bill.USD 4.51% 16.45

Assets

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Property and Equipment
  31,110   34,036   37,950   40,344   42,661
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  1,012   1,135   1,515   1,318   1,588
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  678   986   1,542   1,670   2,110
Current Assets
  4,925   5,273   5,766   6,223   6,880
Total Assets
  49,704   53,077   57,040   59,090   62,526

 

Liabilities

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Accounts Payable
  1,585   1,477   1,390   1,587   1,433
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  4,751   5,117   5,615   6,978   7,581
Liabilities
  28,505   32,089   35,290   36,568   39,754
Share Capital
  1   1   1   1   1
Total Equity
  21,199   20,988   21,750   22,522   22,772
Minority Interests
  -   -   -   -   -
Total liabilities equity
  49,704   53,077   57,040   59,090   62,526

 

Income Statement

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Revenues
  12,720   13,207   12,731   14,272   14,529
Depreciation (total)
  1,746   1,670   1,656   1,786   1,806
Operating Result
  2,493   2,511   2,213   2,308   2,769
Interest Income
  -685   -741   -751   -840   -859
Income Before Taxes
  2,236   1,891   1,831   2,210   2,465
Income Taxes
  712   616   758   890   752
Minority Interests Profit
  -2   4   -10   -3   -8
Net Income
  1,500   1,362   1,075   1,320   1,706

 

Per Share

2007
US GAAP
in USD
2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
Earnings per Share
  3.5700   3.2400   2.4900   3.0000   3.8400
Dividend per Share
  2.5800   2.7000   2.8200   2.9100   2.9700

 

Cash Flow

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,208   3,328   3,463   4,511   3,672
Cash Flow from Investing Activities
  -2,151   -4,611   -4,492   -4,423   -4,434
Cash Flow from Financing
  -1,327   1,591   1,585   40   1,202
Decrease / Increase in Cash
  -270   308   556   128   440
Employees
  17,800   18,250   18,680   18,440   18,249