6/24/2022  9:57:45 PM Chg. -0.104 Volume Bid9:59:58 PM Ask9:59:58 PM Market Capitalization Dividend Y. P/E Ratio
8.718EUR -1.18% 350,036
Turnover: 3.03 mill.
8.686Bid Size: 2,000 8.720Ask Size: 5,000 22.89 bill.EUR 5.65% 4.82

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  24,766   18,057   35,832   36,923   36,860
Intangible Assets
  2,243   2,162   7,247   6,398   5,977
Long-Term Investments
  7,540   5,934   10,014   8,775   8,907
Fixed Assets
  -   -   -   -   -
Inventories
  794   684   1,252   1,131   1,051
Accounts Receivable
  5,781   5,445   14,319   11,525   28,111
Cash and Cash Equivalents
  4,490   4,583   2,405   3,684   4,369
Current Assets
  15,786   23,441   22,122   19,901   39,122
Total Assets
  55,950   54,324   98,566   95,385   119,759

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  8,099   7,637   16,686   16,215   20,955
Long-term debt
  9,922   8,323   28,025   29,423   28,131
Liabilities to Banks
  13,021   9,886   31,948   32,841   34,661
Provisions
  18,038   16,282   20,025   20,193   27,798
Liabilities
  51,943   48,566   89,489   90,460   107,706
Share Capital
  2,201   2,201   2,641   2,641   2,641
Total Equity
  4,007   5,758   9,077   4,925   12,053
Minority Interests
  -   -   -   -   -
Total liabilities equity
  55,950   54,324   98,566   95,385   119,759

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  38,958   30,258   42,392   63,605   80,062
Depreciation (total)
  2,769   1,575   2,502   4,166   3,922
Operating Result
  4,664   3,953   1,351   2,883   6,509
Interest Income
  -41   -713   -612   -720   -553
Income Before Taxes
  4,620   3,284   797   2,181   6,123
Income Taxes
  440   46   53   871   818
Minority Interests Profit
  -255   -301   -242   -253   -614
Net Income
  3,925   3,223   1,566   1,017   4,691

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  1.8400   1.4900   0.6800   0.3900   1.8000
Dividend per Share
  0.3000   0.4300   0.4600   0.4700   0.4900

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -2,952   2,853   2,965   5,313   4,069
Cash Flow from Investing Activities
  -391   1,011   -5,820   -1,864   -5,399
Cash Flow from Financing
  540   -2,637   792   -2,624   2,263
Decrease / Increase in Cash
  -2,803   1,227   -2,063   825   933
Employees
  42,657   42,949   61,050   78,523   72,169