2024-04-18  5:41:12 PM Chg. +0.165 Volume Bid5:41:12 PM Ask5:41:12 PM Market Capitalization Dividend Y. P/E Ratio
12.270EUR +1.36% 135,718
Turnover: 1.65 mill.
12.225Bid Size: 1,500 12.270Ask Size: 1,500 7.44 bill.EUR 4.36% 67.61

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  18,057   35,832   36,923   36,860   37,419
Intangible Assets
  2,162   7,247   6,398   5,977   3,453
Long-Term Investments
  5,934   10,014   8,775   8,907   8,110
Fixed Assets
  -   -   -   80,637   81,769
Inventories
  684   1,252   1,131   1,051   2,204
Accounts Receivable
  5,445   14,319   11,525   28,111   36,447
Cash and Cash Equivalents
  4,583   2,405   3,684   4,369   7,324
Current Assets
  23,441   22,122   19,901   39,122   52,240
Total Assets
  54,324   98,566   95,385   119,759   134,009

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  7,637   16,686   16,215   20,955   25,441
Long-term debt
  8,323   28,025   29,423   28,131   28,965
Liabilities to Banks
  9,886   31,948   32,841   34,661   -
Provisions
  16,282   20,025   20,193   27,798   20,496
Liabilities
  48,566   89,489   90,460   107,706   112,142
Share Capital
  2,201   2,641   2,641   2,641   -
Total Equity
  5,758   9,077   4,925   12,053   15,923
Minority Interests
  -   -   -   5,836   5,944
Total liabilities equity
  54,324   98,566   95,385   119,759   134,009

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  30,258   42,392   63,605   80,062   115,660
Depreciation (total)
  1,575   2,502   4,166   3,922   3,378
Operating Result
  3,953   1,351   2,883   6,509   1,077
Interest Income
  -713   -612   -720   -553   927
Income Before Taxes
  3,284   797   2,181   6,123   157
Income Taxes
  46   53   871   818   245
Minority Interests Profit
  -301   -242   -253   -614   411
Net Income
  3,223   1,566   1,017   4,691   1,831

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  1.4900   0.6800   0.3900   1.8000   0.7000
Dividend per Share
  0.4300   0.4600   0.4700   0.4900   0.5100

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,853   2,965   5,313   4,069   10,045
Cash Flow from Investing Activities
  1,011   -5,820   -1,864   -5,399   -3,146
Cash Flow from Financing
  -2,637   792   -2,624   2,263   -3,146
Decrease / Increase in Cash
  1,227   -2,063   825   933   -
Employees
  42,949   61,050   78,523   72,169   69,378