8/12/2022  9:55:47 PM Chg. +0.210 Volume Bid9:59:45 PM Ask9:59:45 PM Market Capitalization Dividend Y. P/E Ratio
9.446EUR +2.27% 435,082
Turnover: 4.07 mill.
9.426Bid Size: 2,000 9.470Ask Size: 2,500 24.71 bill.EUR 5.24% 5.20

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  50,270   41,273   38,997   25,242   24,766
Intangible Assets
  6,588   4,882   4,465   2,329   2,243
Long-Term Investments
  15,584   14,896   14,033   12,053   7,540
Fixed Assets
  -   -   -   -   -
Inventories
  4,146   3,356   2,546   785   794
Accounts Receivable
  14,246   11,800   11,213   6,719   5,781
Cash and Cash Equivalents
  7,314   4,255   6,112   6,426   4,490
Current Assets
  36,022   42,625   40,081   17,403   15,786
Total Assets
  130,725   125,690   113,693   63,699   55,950

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  2,972   2,185   2,375   6,888   8,099
Long-term debt
  18,237   15,784   14,954   10,435   9,922
Liabilities to Banks
  23,260   19,667   17,742   14,227   13,021
Provisions
  35,734   35,642   36,380   30,171   18,038
Liabilities
  97,255   101,105   97,264   64,754   51,943
Share Capital
  2,001   2,001   2,001   2,001   2,201
Total Equity
  33,470   24,585   16,429   -1,055   4,007
Minority Interests
  -   -   -   -   -
Total liabilities equity
  130,725   125,690   113,693   63,699   55,950

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  124,214   113,053   117,614   39,175   38,958
Depreciation (total)
  5,273   8,667   11,894   3,823   2,769
Operating Result
  5,165   -585   -4,203   -411   4,664
Interest Income
  -1,963   -1,810   -1,330   -1,295   -41
Income Before Taxes
  3,206   -2,379   -5,543   -1,725   4,620
Income Taxes
  703   576   835   440   440
Minority Interests Profit
  -368   -30   -622   7,557   -255
Net Income
  2,142   -3,160   -6,999   -8,450   3,925

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  1.1200   -1.6400   -3.6000   -4.3300   1.8400
Dividend per Share
  0.6000   0.5000   0.5000   0.2100   0.3000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  6,375   6,478   6,179   5,293   -2,952
Cash Flow from Investing Activities
  -1,075   -3,235   -287   -4,366   -391
Cash Flow from Financing
  -4,025   -4,611   -3,858   -288   540
Decrease / Increase in Cash
  1,275   -1,368   2,034   639   -2,803
Employees
  61,327   58,503   56,490   42,595   42,657