8/17/2022  9:30:22 PM Chg. -0.260 Volume Bid9:31:35 PM Ask9:31:35 PM Market Capitalization Dividend Y. P/E Ratio
9.248EUR -2.73% 438,551
Turnover: 4.09 mill.
9.230Bid Size: 2,000 9.248Ask Size: 1,840 24.35 bill.EUR 5.32% 5.12

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  60,787   60,870   55,869   54,173   50,270
Intangible Assets
  8,242   8,070   7,372   6,869   6,588
Long-Term Investments
  19,125   15,804   16,756   14,117   15,584
Fixed Assets
  -   -   -   -   -
Inventories
  4,518   4,064   4,828   4,734   4,146
Accounts Receivable
  11,577   15,819   18,065   16,104   14,246
Cash and Cash Equivalents
  6,116   8,273   7,020   6,546   7,314
Current Assets
  39,568   46,224   50,651   43,863   36,022
Total Assets
  152,636   152,881   152,872   140,426   130,725

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  4,635   5,016   4,871   5,459   2,972
Long-term debt
  30,657   28,880   24,029   21,937   18,237
Liabilities to Banks
  37,777   32,491   29,914   25,944   23,260
Provisions
  31,028   32,488   34,198   34,539   35,734
Liabilities
  112,288   111,228   117,135   105,469   97,255
Share Capital
  2,001   2,001   2,001   2,001   2,001
Total Equity
  40,348   41,653   35,737   34,957   33,470
Minority Interests
  -   -   -   -   -
Total liabilities equity
  152,636   152,881   152,872   140,426   130,725

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  83,718   94,812   115,046   133,997   124,214
Depreciation (total)
  3,981   6,457   7,081   5,078   5,273
Operating Result
  14,266   11,247   -757   4,709   5,165
Interest Income
  -   -   -2,094   -1,412   -1,963
Income Before Taxes
  11,793   9,063   -2,911   3,314   3,206
Income Taxes
  2,976   1,946   -1,036   710   703
Minority Interests Profit
  -249   -428   -358   -424   -368
Net Income
  8,396   5,853   -2,219   2,217   2,142

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  4.4200   3.0700   -1.1600   1.1600   1.1200
Dividend per Share
  1.5000   1.5000   1.0000   1.1000   0.6000

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  9,054   11,085   6,610   8,808   6,375
Cash Flow from Investing Activities
  -3,399   756   -3,051   -3,018   -1,075
Cash Flow from Financing
  -5,170   -9,924   -5,835   -6,848   -4,025
Decrease / Increase in Cash
  485   1,917   -2,276   -1,058   1,275
Employees
  85,108   85,105   78,889   72,083   61,327