8/6/2020  5:35:18 PM Chg. +0.280 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
43.150EUR +0.65% 286,175
Turnover: 12.4 mill.
43.100Bid Size: 1,000 43.400Ask Size: 1,000 10.54 bill.EUR 2.01% 33.35

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  37   38   46   52   169
Intangible Assets
  182   313   433   432   706
Long-Term Investments
  32   41   41   48   75
Fixed Assets
  1,043   1,516   1,633   1,649   2,717
Inventories
  291   326   391   307   359
Accounts Receivable
  973   1,415   1,712   1,875   2,073
Cash and Cash Equivalents
  467   649   629   1,337   1,004
Current Assets
  3,107   4,116   4,670   5,621   6,169
Total Assets
  4,150   5,632   6,303   7,270   8,886

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  82   142   177   224   261
Long-Term Liabilities
  1,476   1,355   1,782   2,213   2,421
Liabilities to Banks
  1,584   1,971   2,099   2,614   2,972
Provisions
  139   206   219   215   239
Liabilities
  5,592   6,793   7,590   8,721   9,929
Share Capital
  462   467   471   479   486
Total Equity
  -1,454   -1,230   -1,437   -1,561   -1,193
Minority Interests
  12   69   150   110   150
Total liabilities equity
  4,150   5,632   6,303   7,270   8,886

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  1,069   1,139   1,339   1,378   1,570
Depreciation (total)
  47   57   73   75   123
Operating Result
  341   370   437   461   545
Interest Income
  -   -   -   -   -
Income Before Taxes
  280   294   391   404   499
Income Taxes
  -98   -102   -108   -119   -153
Minority Interests Profit
  -5   -12   -36   -31   -34
Net Income
  177   180   247   254   312

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.7800   0.7800   1.0600   1.0700   1.3000
Dividend per Share
  0.8400   0.6200   0.8500   0.8600   0.8700

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  337   410   477   525   465
Cash Flow from Investing Activities
  -315   -252   -176   -330   -869
Cash Flow from Financing
  26   102   -264   584   30
Decrease / Increase in Cash
  9   191   -22   741   -364
Employees
  6,299   7,000   7,782   8,402   8,861