2/1/2023  8:24:17 PM Chg. -1.65 Volume Bid8:24:17 PM Ask2/1/2023 Market Capitalization Dividend Y. P/E Ratio
67.25USD -2.39% 846,284
Turnover: 40.38 mill.
67.24Bid Size: 200 67.26Ask Size: 100 25.85 bill.USD 3.97% 33.84

Assets

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Property and Equipment
  18,969   21,966   30,184   32,116   30,273
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  553   533   568   624   340
Accounts Receivable
  1,006   1,017   931   908   762
Cash and Cash Equivalents
  3,916   1,673   1,389   1,469   170
Current Assets
  7,353   4,430   4,422   4,484   2,672
Total Assets
  44,615   41,444   45,530   48,039   44,394

 

Liabilities

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Accounts Payable
  1,031   1,123   1,362   1,419   1,423
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  2,367   85   115   429   175
Provisions
  5,717   4,334   5,625   5,396   6,127
Liabilities
  33,906   30,438   34,036   36,953   33,203
Share Capital
  2,272   2,304   2,331   2,360   2,373
Total Equity
  9,517   9,841   10,583   10,055   9,432
Minority Interests
  285   258   4   2   0.0000
Total liabilities equity
  44,615   41,444   45,530   48,039   44,394

 

Income Statement

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Revenues
  14,112   12,361   12,409   12,760   11,862
Depreciation (total)
  1,313   1,418   1,522   1,737   1,562
Operating Result
  2,563   1,398   2,126   320   2,285
Interest Income
  -638   -700   -672   -771   -511
Income Before Taxes
  1,944   854   1,657   -264   1,861
Income Taxes
  596   -98   354   -288   267
Minority Interests Profit
  -82   -96   -51   -58   0.0000
Net Income
  1,215   849   1,256   -37   -92

 

Per Share

2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
Earnings per Share
  3.6900   2.5900   3.8400   -0.1100   -0.5600
Dividend per Share
  1.2300   1.2500   1.2650   1.2850   1.3125

 

Cash Flow

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,261   3,045   3,477   3,906   3,334
Cash Flow from Investing Activities
  -2,945   -2,359   -4,814   -4,933   -5,283
Cash Flow from Financing
  3,159   -2,929   1,053   1,107   650
Decrease / Increase in Cash
  2,475   -2,243   -284   80   -1,299
Employees
  18,233   19,244   20,117   19,930   16,593