2/1/2023  8:55:28 PM Chg. -1.08 Volume Bid8:55:29 PM Ask8:55:29 PM Market Capitalization Dividend Y. P/E Ratio
67.82USD -1.57% 1.01 mill.
Turnover: 47.66 mill.
67.81Bid Size: 100 67.84Ask Size: 100 25.81 bill.USD 3.98% 33.79

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  30,184   32,116   30,273   30,455   32,981
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   -
Fixed Assets
  -   -   -   -   -
Inventories
  568   624   340   256   281
Accounts Receivable
  931   908   762   838   790
Cash and Cash Equivalents
  1,389   1,469   170   146   132
Current Assets
  4,422   4,484   2,672   3,312   4,019
Total Assets
  45,530   48,039   44,394   46,646   50,186

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  1,362   1,419   1,423   1,407   1,580
Long-term debt
  -   -   -   -   10,234
Liabilities to Banks
  115   429   175   209   2,343
Provisions
  5,625   5,396   6,127   7,346   7,313
Liabilities
  34,036   36,953   33,203   34,955   37,204
Share Capital
  2,331   2,360   2,373   2,403   -
Total Equity
  10,583   10,055   9,432   9,938   12,982
Minority Interests
  4   2   0.0000   0.0000   2,028
Total liabilities equity
  45,530   48,039   44,394   46,646   50,186

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  12,409   12,760   11,862   12,581   13,413
Depreciation (total)
  1,522   1,737   1,562   1,622   -
Operating Result
  2,126   320   2,285   1,715   2,472
Interest Income
  -672   -771   -511   -420   -560
Income Before Taxes
  1,657   -264   1,861   1,221   1,979
Income Taxes
  354   -288   267   242   443
Minority Interests Profit
  -51   -58   0.0000   0.0000   -3
Net Income
  1,256   -37   -92   1,015   1,612

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  3.8400   -0.1100   -0.5600   2.8100   4.9500
Dividend per Share
  1.2650   1.2850   1.3125   1.3675   1.4825

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,477   3,906   3,334   3,203   3,248
Cash Flow from Investing Activities
  -4,814   -4,933   -5,283   -3,808   -3,907
Cash Flow from Financing
  1,053   1,107   650   581   645
Decrease / Increase in Cash
  -284   80   -1,299   -24   -14
Employees
  20,117   19,930   16,593   13,677   13,690