2024-04-19  3:14:52 PM Chg. 0.00 Volume Bid5:30:11 PM Ask5:30:11 PM Market Capitalization Dividend Y. P/E Ratio
101.00CHF 0.00% 15
Turnover: 1,515
99.00Bid Size: 30 101.00Ask Size: 51 104.62 mill.CHF - 4.48

Assets

2012
-
in mill. CHF
2013
-
in mill. CHF
2014
-
in mill. CHF
2015
-
in mill. CHF
2016
-
in mill. CHF
Property and Equipment
  66.5000   55.4000   52.1000   55.2000   58.2000
Intangible Assets
  .2000   .2000   0.0000   .1000   .1000
Long-Term Investments
  1.2000   1.2000   1   .9000   .8000
Fixed Assets
  68.4000   56.8000   53.2000   56.1000   59.1000
Inventories
  .1000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  .9000   .7000   .6000   1.4000   1.6000
Cash and Cash Equivalents
  5.4000   7.5000   2.2000   1.4000   8.3000
Current Assets
  8   9.5000   3.8000   3.2000   10.4000
Total Assets
  76.4000   66.3000   57   59.3000   69.4000

 

Liabilities

2012
-
in mill. CHF
2013
-
in mill. CHF
2014
-
in mill. CHF
2015
-
in mill. CHF
2016
-
in mill. CHF
Accounts Payable
  .4000   .4000   .2000   .3000   .3000
Long-term debt
  54.9000   41.9000   40.7000   41.8000   51.6000
Liabilities to Banks
  57.5000   51.5000   43.1000   48.4000   57.5000
Provisions
  2.3000   1.6000   1.5000   1.4000   1.5000
Liabilities
  60.7000   53.8000   44.8000   50.5000   60
Share Capital
  34.2000   18   18   18   18
Total Equity
  15.6000   12.5000   12.1000   8.7000   9.4000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  76.4000   66.3000   57   59.3000   69.4000

 

Income Statement

2012
-
in mill. CHF
2013
-
in mill. CHF
2014
-
in mill. CHF
2015
-
in mill. CHF
2016
-
in mill. CHF
Revenues
  8.2000   8.6000   7.9000   7.7000   8.2000
Depreciation (total)
  4.3000   6   2.6000   2.5000   2.8000
Operating Result
  -.3000   -.7000   2.5000   2.8000   3
Interest Income
  -   -   -   -   -
Income Before Taxes
  -2.6000   -3.4000   .4000   .8000   1
Income Taxes
  0.0000   -.1000   0.0000   -.1000   0.0000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -2.6000   -3.5000   .4000   .7000   1

 

Per Share

2012
-
in CHF
2013
-
in CHF
2014
-
in CHF
2015
-
in CHF
2016
-
in CHF
Earnings per Share
  -7.6800   -10.1200   1.2000   2.1000   2.8100
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2012
-
in mill. CHF
2013
-
in mill. CHF
2014
-
in mill. CHF
2015
-
in mill. CHF
2016
-
in mill. CHF
Cash Flow from Operating Activities
  2.4000   2.6000   3   3   3.8000
Cash Flow from Investing Activities
  -6.2000   4.6000   0.0000   -1.4000   -2.1000
Cash Flow from Financing
  5.5000   -5   -8.3000   -2.2000   5.2000
Decrease / Increase in Cash
  1.7000   2.1000   -5.3000   -.5000   6.9000
Employees
  13   7   4   4   4