9/21/2021  5:35:30 PM Chg. +0.820 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
22.200EUR +3.84% 636,026
Turnover: 14.06 mill.
22.000Bid Size: 500 22.300Ask Size: 1,000 19.37 bill.EUR - 34.69

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  13,437.4000   13,185.2000   13,921.8000   13,263.9000   13,491.7000
Intangible Assets
  210.2000   249.5000   250.6000   290.3000   314.2000
Long-Term Investments
  348.3000   312.1000   357.2000   476.2000   488.2000
Fixed Assets
  -   -   -   -   -
Inventories
  23.9000   28.6000   35.6000   34.1000   54.5000
Accounts Receivable
  280.5000   323.1000   313.8000   284.1000   256
Cash and Cash Equivalents
  603.2000   388.1000   551.5000   581.8000   474.4000
Current Assets
  1,104.9000   994.3000   1,352   1,574.5000   1,532.1000
Total Assets
  16,734.5000   16,223.8000   17,538.7000   17,692.7000   18,162.6000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  810.1000   685.1000   1,176.2000   1,269.5000   1,346.1000
Long-term debt
  3,292.6000   2,808.6000   3,207.9000   2,598.7000   3,449.6000
Liabilities to Banks
  3,406.1000   3,237   3,650   3,416.5000   3,946.5000
Provisions
  640.1000   631.4000   758.4000   633.6000   742.4000
Liabilities
  9,161.5000   8,328.7000   9,416.3000   9,358   9,538.7000
Share Capital
  4,361.5410   4,361.5410   4,361.5410   4,361.5410   4,361.5410
Total Equity
  6,125   6,335   6,509   6,972.8000   7,347.5000
Minority Interests
  1,448.1000   1,560.2000   1,613.4000   1,361.9000   1,276.3000
Total liabilities equity
  16,734.5000   16,223.8000   17,538.7000   17,692.7000   18,162.6000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  1,650.8000   1,827.2000   1,696.7000   1,823.7000   1,730.8000
Depreciation (total)
  602.3000   563.4000   545.9000   591.6000   600
Operating Result
  564   803.1000   753.7000   1,055.2000   1,054
Interest Income
  -   -   -   -   -
Income Before Taxes
  213.7000   504.3000   535.6000   709.1000   768.9000
Income Taxes
  -37.6000   -48.1000   -63.4000   -86.4000   -86
Minority Interests Profit
  -119.8000   -180.3000   -158.8000   -147.5000   -127.2000
Net Income
  56.3000   275.9000   313.4000   475.1000   555.7000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  0.0600   0.3200   0.3600   0.5400   0.6400
Dividend per Share
  0.0500   0.0600   0.0700   0.0800   -

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  868.7000   981.3000   985.2000   1,089.9000   907.7000
Cash Flow from Investing Activities
  -1,029.9000   -996.7000   -587.3000   -568   -1,637.4000
Cash Flow from Financing
  308.7000   -130.1000   -236.2000   -499.3000   674.5000
Decrease / Increase in Cash
  147.5000   -145.5000   161.7000   22.5000   -55.2000
Employees
  1,072   1,237   1,388   1,566   1,735