2024-04-19  5:36:19 PM Chg. -0.140 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
12.830EUR -1.08% 2.51 mill.
Turnover: 32.24 mill.
12.780Bid Size: 782 13.090Ask Size: 1,100 13.14 bill.EUR 2.07% 41.39

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  10,454.6000   10,536.9000   10,359   11,013   12,612.5000
Intangible Assets
  21.8000   24.9000   89.8000   117.7000   172.1000
Long-Term Investments
  61   56.9000   72.1000   376.1000   340.1000
Fixed Assets
  -   -   -   -   -
Inventories
  23.8000   16.2000   15.5000   21.3000   22.8000
Accounts Receivable
  146.1000   180.3000   207   141.1000   217.1000
Cash and Cash Equivalents
  219.9000   245.8000   265   368.6000   437
Current Assets
  890.6000   937.2000   776.6000   971.5000   1,021.9000
Total Assets
  13,057.9000   13,302   13,111.7000   14,316.3000   15,736.2000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  896.7000   862.5000   613.4000   687.9000   787.4000
Long-term debt
  3,691.1000   3,657.1000   3,543.8000   3,716.4000   3,832.4000
Liabilities to Banks
  3,826.2000   3,874.3000   3,691.9000   3,901.9000   4,220.3000
Provisions
  439.5000   444.2000   451.6000   369.1000   436.2000
Liabilities
  7,604.2000   7,553.1000   7,022.2000   7,985.6000   8,902
Share Capital
  4,361.5000   4,361.5000   4,361.5000   4,361.5000   4,361.5000
Total Equity
  5,327.2000   5,423.7000   5,671.3000   5,781.6000   5,971
Minority Interests
  126.6000   325.2000   418.2000   549.1000   863.1000
Total liabilities equity
  13,057.9000   13,302   13,111.7000   14,316.3000   15,736.2000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  1,068.8000   1,285.1000   1,356.1000   1,276.7000   1,547
Depreciation (total)
  468.5000   502.7000   491.2000   480.8000   564.7000
Operating Result
  347.5000   450.1000   473.2000   422.4000   577.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  118.7000   182.1000   225.8000   194.3000   290.8000
Income Taxes
  -28.1000   -46   -56.7000   -16.4000   -45.3000
Minority Interests Profit
  -2   -9.8000   -34   -51.9000   -78.9000
Net Income
  88.6000   126.3000   135.1000   126   166.6000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  0.1000   0.1400   0.1500   0.1400   0.1900
Dividend per Share
  0.0000   0.0400   0.0400   0.0400   0.0500

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  642.5000   666.3000   700.1000   707.1000   701.4000
Cash Flow from Investing Activities
  -1,037.1000   -602.9000   -883.8000   -611.5000   -746.5000
Cash Flow from Financing
  124.2000   -32.5000   210   3.2000   110.9000
Decrease / Increase in Cash
  -270.4000   30.9000   26.3000   98.8000   65.8000
Employees
  796   861   890   917   994