6/20/2019  1:10:38 PM Chg. +0.52 Volume Bid1:11:48 PM Ask1:13:16 PM Market Capitalization Dividend Y. P/E Ratio
90.52EUR +0.58% 108,073
Turnover: 9.77 mill.
90.54Bid Size: 351 90.58Ask Size: 125 8.82 bill.EUR 1.67% 15.71

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  1,474   1,463   1,481   1,585   1,649
Intangible Assets
  172   175   172   175   182
Long-Term Investments
  1,647   1,673   1,998   2,105   1,869
Fixed Assets
  18,973   18,668   18,634   18,640   18,287
Inventories
  556   518   600   728   777
Accounts Receivable
  4,151   3,962   3,966   4,292   4,977
Cash and Cash Equivalents
  2,097   4,265   3,641   4,466   4,537
Current Assets
  8,403   10,200   9,480   10,863   11,833
Total Assets
  27,376   28,868   28,114   29,503   30,120

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  3,169   2,884   2,924   3,041   3,289
Long-Term Liabilities
  13,261   14,140   12,847   12,706   12,119
Liabilities to Banks
  14,445   15,477   14,367   14,391   13,547
Provisions
  2,067   2,167   2,263   2,140   2,131
Liabilities
  24,668   25,879   24,642   25,238   24,988
Share Capital
  358   369   382   392   392
Total Equity
  2,704   2,902   3,197   3,642   4,285
Minority Interests
  4   87   275   623   847
Total liabilities equity
  27,376   28,868   28,114   29,503   30,120

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  14,272   13,948   14,060   14,307   15,263
Depreciation (total)
  845   858   833   820   836
Operating Result
  1,262   1,280   1,337   1,526   1,673
Interest Income
  -   -   -   -   -
Income Before Taxes
  489   526   678   944   1,167
Income Taxes
  -   -   -   -   -
Minority Interests Profit
  -65   -79   -146   -302   -287
Net Income
  257   275   312   475   545

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  2.9600   3.1000   3.4200   5.1300   5.7300
Dividend per Share
  1.2000   1.2000   1.5000   1.5000   1.5000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  770   1,095   1,230   1,167   1,334
Cash Flow from Investing Activities
  -979   -417   -781   -750   -599
Cash Flow from Financing
  225   1,599   -1,121   566   -663
Decrease / Increase in Cash
  16   2,277   -672   875   73
Employees
  67,428   66,470   64,606   62,940   64,035