12/6/2019  5:37:07 PM Chg. +0.72 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
99.22EUR +0.73% 188,920
Turnover: 18.69 mill.
98.90Bid Size: 220 99.40Ask Size: 140 9.65 bill.EUR 2.44% 15.18

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  1,463   1,481   1,585   1,649   1,853
Intangible Assets
  175   172   175   182   205
Long-Term Investments
  1,673   1,998   2,105   1,869   2,139
Fixed Assets
  18,668   18,634   18,640   18,287   18,818
Inventories
  518   600   728   777   740
Accounts Receivable
  3,962   3,966   4,292   4,977   5,311
Cash and Cash Equivalents
  4,265   3,641   4,466   4,537   3,696
Current Assets
  10,200   9,480   10,863   11,833   11,550
Total Assets
  28,868   28,114   29,503   30,120   30,368

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  2,884   2,924   3,041   3,289   3,720
Long-Term Liabilities
  14,140   12,847   12,706   12,119   11,422
Liabilities to Banks
  15,477   14,367   14,391   13,547   13,071
Provisions
  2,167   2,263   2,140   2,131   2,077
Liabilities
  25,879   24,642   25,238   24,988   24,733
Share Capital
  369   382   392   392   392
Total Equity
  2,902   3,197   3,642   4,285   4,756
Minority Interests
  87   275   623   847   879
Total liabilities equity
  28,868   28,114   29,503   30,120   30,368

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  13,948   14,060   14,307   15,263   16,890
Depreciation (total)
  858   833   820   836   864
Operating Result
  1,280   1,337   1,526   1,673   1,806
Interest Income
  -   -   -   -   -
Income Before Taxes
  526   678   944   1,167   1,426
Income Taxes
  -172   -220   -167   -335   -461
Minority Interests Profit
  -79   -146   -302   -287   -336
Net Income
  275   312   475   545   629

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  3.1000   3.4200   5.1300   5.7600   6.4900
Dividend per Share
  1.2000   1.5000   1.5000   2.0000   2.4000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,095   1,230   1,167   1,334   1,599
Cash Flow from Investing Activities
  -417   -781   -750   -599   -607
Cash Flow from Financing
  1,599   -1,121   566   -663   -1,260
Decrease / Increase in Cash
  2,277   -672   875   73   -819
Employees
  66,470   64,606   62,940   64,035   69,890