10/27/2020  5:35:31 PM Chg. -2.38 Volume Bid3:01:11 AM Ask3:01:11 AM Market Capitalization Dividend Y. P/E Ratio
65.88EUR -3.49% 463,874
Turnover: 30.78 mill.
65.70Bid Size: 20 66.30Ask Size: 120 6.44 bill.EUR 4.25% 8.81

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  1,481   1,585   1,649   1,853   1,817
Intangible Assets
  172   175   182   205   249
Long-Term Investments
  1,998   2,105   1,869   2,139   2,359
Fixed Assets
  18,634   18,640   18,287   18,818   20,170
Inventories
  600   728   777   740   745
Accounts Receivable
  3,966   4,292   4,977   5,311   5,467
Cash and Cash Equivalents
  3,641   4,466   4,537   3,696   4,420
Current Assets
  9,480   10,863   11,833   11,550   12,707
Total Assets
  28,114   29,503   30,120   30,368   32,877

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  2,924   3,041   3,289   3,720   4,174
Long-Term Liabilities
  12,847   12,706   12,119   11,422   10,698
Liabilities to Banks
  14,367   14,391   13,547   13,071   13,745
Provisions
  2,263   2,140   2,131   2,077   2,195
Liabilities
  24,642   25,238   24,988   24,733   26,646
Share Capital
  382   392   392   392   392
Total Equity
  3,197   3,642   4,285   4,756   5,248
Minority Interests
  275   623   847   879   983
Total liabilities equity
  28,114   29,503   30,120   30,368   32,877

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  14,060   14,307   15,263   16,890   18,690
Depreciation (total)
  833   820   836   864   1,041
Operating Result
  1,337   1,526   1,673   1,806   1,937
Interest Income
  -   -   -   -   -
Income Before Taxes
  678   944   1,167   1,426   1,673
Income Taxes
  -220   -167   -335   -461   -560
Minority Interests Profit
  -146   -302   -287   -336   -388
Net Income
  312   475   545   629   725

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  3.4200   5.1300   5.7600   6.4900   7.4800
Dividend per Share
  1.5000   1.5000   2.0000   2.4000   2.8000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,230   1,167   1,334   1,599   2,224
Cash Flow from Investing Activities
  -781   -750   -599   -607   -724
Cash Flow from Financing
  -1,121   566   -663   -1,260   -131
Decrease / Increase in Cash
  -672   875   73   -819   718
Employees
  64,606   62,940   64,035   69,890   72,213