2024-04-18  11:49:24 AM Chg. +0.640 Volume Bid11:53:24 AM Ask11:53:45 AM Market Capitalization Dividend Y. P/E Ratio
98.980EUR +0.65% 20,548
Turnover: 2.03 mill.
98.920Bid Size: 372 98.960Ask Size: 260 9.71 bill.EUR 4.14% 9.30

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  1,585   1,649   1,853   1,817   1,814
Intangible Assets
  175   182   205   249   271
Long-Term Investments
  2,105   1,869   2,139   2,359   2,320
Fixed Assets
  18,640   18,287   18,818   20,170   20,728
Inventories
  728   777   740   745   803
Accounts Receivable
  4,292   4,977   5,311   5,467   5,105
Cash and Cash Equivalents
  4,466   4,537   3,696   4,420   5,192
Current Assets
  10,863   11,833   11,550   12,707   12,993
Total Assets
  29,503   30,120   30,368   32,877   33,721

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  3,041   3,289   3,720   4,174   4,086
Long-term debt
  12,706   12,119   11,422   10,698   12,066
Liabilities to Banks
  14,391   13,547   13,071   13,745   15,137
Provisions
  2,140   2,131   2,077   2,195   2,425
Liabilities
  25,238   24,988   24,733   26,646   27,248
Share Capital
  392   392   392   392   392
Total Equity
  3,642   4,285   4,756   5,248   5,301
Minority Interests
  623   847   879   983   1,172
Total liabilities equity
  29,503   30,120   30,368   32,877   33,721

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  14,307   15,263   16,890   18,690   16,659
Depreciation (total)
  820   836   864   1,041   1,195
Operating Result
  1,526   1,673   1,806   1,937   1,213
Interest Income
  -   -   -   -   -
Income Before Taxes
  944   1,167   1,426   1,673   944
Income Taxes
  -167   -335   -461   -560   -330
Minority Interests Profit
  -302   -287   -336   -388   -239
Net Income
  475   545   629   725   375

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  5.1300   5.7600   6.4900   7.4800   3.8300
Dividend per Share
  1.5000   2.0000   2.4000   2.8000   0.0000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,167   1,334   1,599   2,224   2,204
Cash Flow from Investing Activities
  -750   -599   -607   -724   -802
Cash Flow from Financing
  566   -663   -1,260   -131   -716
Decrease / Increase in Cash
  875   73   -819   718   777
Employees
  62,940   64,035   69,890   72,213   72,774