10/27/2020  5:35:31 PM Chg. -2.38 Volume Bid3:01:11 AM Ask3:01:11 AM Market Capitalization Dividend Y. P/E Ratio
65.88EUR -3.49% 463,874
Turnover: 30.78 mill.
65.70Bid Size: 20 66.30Ask Size: 120 6.44 bill.EUR 4.25% 8.81

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  1,436   1,474   1,463   1,481   1,585
Intangible Assets
  157   172   175   172   175
Long-Term Investments
  1,419   1,647   1,673   1,998   2,105
Fixed Assets
  18,940   18,973   18,668   18,634   18,640
Inventories
  608   556   518   600   728
Accounts Receivable
  4,096   4,151   3,962   3,966   4,292
Cash and Cash Equivalents
  1,956   2,097   4,265   3,641   4,466
Current Assets
  8,045   8,403   10,200   9,480   10,863
Total Assets
  26,985   27,376   28,868   28,114   29,503

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  3,080   3,169   2,884   2,924   3,041
Long-Term Liabilities
  14,269   13,261   14,140   12,847   12,706
Liabilities to Banks
  15,153   14,445   15,477   14,367   14,391
Provisions
  1,935   2,067   2,167   2,263   2,140
Liabilities
  24,745   24,668   25,879   24,642   25,238
Share Capital
  349   358   369   382   392
Total Equity
  2,318   2,704   2,902   3,197   3,642
Minority Interests
  -78   4   87   275   623
Total liabilities equity
  26,985   27,376   28,868   28,114   29,503

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  14,035   14,272   13,948   14,060   14,307
Depreciation (total)
  830   845   858   833   820
Operating Result
  1,142   1,262   1,280   1,337   1,526
Interest Income
  -   -   -   -   -
Income Before Taxes
  390   489   526   678   944
Income Taxes
  -133   -167   -172   -220   -167
Minority Interests Profit
  -37   -65   -79   -146   -302
Net Income
  220   257   275   312   475

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  2.5800   2.9600   3.1000   3.4200   5.1300
Dividend per Share
  1.2000   1.2000   1.2000   1.5000   1.5000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,029   770   1,095   1,230   1,167
Cash Flow from Investing Activities
  -645   -979   -417   -781   -750
Cash Flow from Financing
  -834   225   1,599   -1,121   566
Decrease / Increase in Cash
  -450   16   2,277   -672   875
Employees
  68,839   67,428   66,470   64,606   62,940